Doushen (Beijing) Education & Technology INC. (SHE:300010)

SHE:300010 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 10, 2025	Dec 31, 2024	Dec 31, 2023	Jan 1, 2023	Jan 1, 2022	Dec 31, 2020
Market Capitalization	16,884	12,834	5,683	3,777	3,638	8,475
Market Cap Growth	209.33%	125.82%	50.46%	3.82%	-57.07%	-24.40%
Enterprise Value	16,269	12,646	6,487	4,531	4,782	10,230
Last Close Price	8.17	6.21	2.75	4.35	4.19	9.76
PE Ratio	102.36	93.59	179.88	-	-	-
Forward PE	81.70	106.83	106.83	106.83	-	97.60
PS Ratio	19.27	16.96	5.72	3.73	3.24	6.11
PB Ratio	9.71	7.95	6.32	-5.34	66.09	9.90
P/TBV Ratio	13.13	10.66	9.94	-	-	-
P/FCF Ratio	-	-	98.69	73.29	66.36	-
P/OCF Ratio	-	660.54	98.17	38.75	66.36	92.17
EV/Sales Ratio	18.57	16.71	6.53	4.47	4.26	7.38
EV/EBITDA Ratio	194.01	170.35	-	-	-	-
EV/EBIT Ratio	269.18	221.03	-	-	-	-
EV/FCF Ratio	-87.38	-	112.65	87.92	87.22	-
Debt / Equity Ratio	0.00	0.00	0.10	-2.21	35.37	2.19
Debt / EBITDA Ratio	0.04	0.06	-	-	-	-
Debt / FCF Ratio	-	-	1.55	30.39	35.52	-
Asset Turnover	0.40	0.28	0.37	0.34	0.28	0.23
Inventory Turnover	1.58	2.06	2.40	1.83	1.70	2.01
Quick Ratio	1.52	1.44	0.77	0.25	0.38	0.52
Current Ratio	2.03	1.88	0.93	0.40	0.55	0.73
Return on Equity (ROE)	12.44%	11.03%	27.65%	-	-156.06%	-122.01%
Return on Assets (ROA)	1.74%	1.35%	-4.30%	-4.73%	-4.19%	-3.16%
Return on Capital (ROIC)	2.69%	2.74%	-12.43%	-9.80%	-7.15%	-4.51%
Return on Capital Employed (ROCE)	3.40%	3.30%	-	-	-	-
Earnings Yield	1.02%	1.07%	0.56%	-18.19%	-16.28%	-30.28%
FCF Yield	-1.10%	-0.40%	1.01%	1.36%	1.51%	-1.13%
Payout Ratio	20.88%	26.25%	0.62%	-	-	-
Buyback Yield / Dilution	9.06%	-11.12%	0.22%	-114.49%	-0.01%	-0.02%
Total Shareholder Return	-	-11.12%	0.22%	-114.49%	-0.01%	-0.02%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.