EVE Energy Co., Ltd. (SHE:300014)
China · Delayed Price · Currency is CNY 63.53
+1.95 (3.17%)
At close: Feb 6, 2026
EVE Energy Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 |
Operating Revenue | 59,469 | 48,516 | 48,686 | 36,196 | 16,883 | 8,162 |
Other Revenue | 98.23 | 98.23 | 97.39 | 107.69 | 16.52 | - |
| 59,567 | 48,615 | 48,784 | 36,304 | 16,900 | 8,162 | |
Revenue Growth (YoY) | 25.92% | -0.35% | 34.38% | 114.82% | 107.06% | 27.30% |
Cost of Revenue | 49,840 | 40,268 | 41,088 | 30,524 | 13,372 | 5,845 |
Gross Profit | 9,726 | 8,346 | 7,696 | 5,780 | 3,528 | 2,317 |
Selling, General & Admin | 3,334 | 1,826 | 2,003 | 1,895 | 927.64 | 486.32 |
Research & Development | 2,595 | 2,895 | 2,694 | 2,153 | 1,275 | 664.23 |
Other Operating Expenses | 529.02 | -207.76 | -142.22 | 111.96 | 59.11 | 39.14 |
Operating Expenses | 6,898 | 4,735 | 4,726 | 4,364 | 2,434 | 1,272 |
Operating Income | 2,828 | 3,611 | 2,969 | 1,416 | 1,094 | 1,045 |
Interest Expense | -725.55 | -635.07 | -476.51 | -392.18 | -130.29 | -64.97 |
Interest & Investment Income | 1,151 | 774.07 | 808.81 | 1,315 | 1,809 | 863.11 |
Currency Exchange Gain (Loss) | 55.94 | 55.94 | 92.01 | 193.5 | -42.99 | -4.12 |
Other Non Operating Income (Expenses) | -126.27 | -17.08 | -16.61 | -22.06 | -9.91 | -17.04 |
EBT Excluding Unusual Items | 3,183 | 3,789 | 3,377 | 2,511 | 2,719 | 1,822 |
Gain (Loss) on Sale of Investments | 2.5 | -12.99 | 12.36 | -13.4 | 9.09 | 4.67 |
Gain (Loss) on Sale of Assets | -36.81 | -14.88 | -14.47 | -6.48 | -6.04 | -4.57 |
Asset Writedown | -103.14 | -57.17 | -26.48 | -16.04 | -38.17 | -9.19 |
Other Unusual Items | 1,322 | 934.49 | 1,480 | 1,023 | 357.04 | 104.8 |
Pretax Income | 4,368 | 4,638 | 4,829 | 3,498 | 3,041 | 1,918 |
Income Tax Expense | 444.4 | 416.86 | 308.52 | -173.77 | -108.13 | 236.66 |
Earnings From Continuing Operations | 3,924 | 4,221 | 4,520 | 3,672 | 3,149 | 1,681 |
Net Income to Company | 3,924 | 4,221 | 4,520 | 3,672 | 3,149 | 1,681 |
Minority Interest in Earnings | -221.2 | -145.82 | -470.09 | -162.93 | -243.7 | -29.28 |
Net Income | 3,703 | 4,076 | 4,050 | 3,509 | 2,906 | 1,652 |
Net Income to Common | 3,703 | 4,076 | 4,050 | 3,509 | 2,906 | 1,652 |
Net Income Growth | -2.93% | 0.63% | 15.42% | 20.76% | 75.89% | 8.54% |
Shares Outstanding (Basic) | 2,045 | 2,048 | 2,046 | 1,907 | 1,887 | 1,856 |
Shares Outstanding (Diluted) | 2,183 | 2,079 | 2,056 | 1,917 | 1,887 | 1,856 |
Shares Change (YoY) | 6.94% | 1.14% | 7.22% | 1.62% | 1.65% | 4.88% |
EPS (Basic) | 1.81 | 1.99 | 1.98 | 1.84 | 1.54 | 0.89 |
EPS (Diluted) | 1.70 | 1.96 | 1.97 | 1.83 | 1.54 | 0.89 |
EPS Growth | -9.23% | -0.51% | 7.65% | 18.83% | 73.03% | 3.49% |
Free Cash Flow | -1,692 | -1,112 | 3,673 | -10,975 | -4,407 | -490.25 |
Free Cash Flow Per Share | -0.78 | -0.54 | 1.79 | -5.72 | -2.34 | -0.26 |
Dividend Per Share | 0.745 | 0.500 | 0.500 | 0.160 | 0.160 | 0.025 |
Dividend Growth | 49.00% | - | 212.50% | - | 539.87% | -72.06% |
Gross Margin | 16.33% | 17.17% | 15.78% | 15.92% | 20.88% | 28.39% |
Operating Margin | 4.75% | 7.43% | 6.09% | 3.90% | 6.47% | 12.81% |
Profit Margin | 6.22% | 8.38% | 8.30% | 9.67% | 17.19% | 20.24% |
Free Cash Flow Margin | -2.84% | -2.29% | 7.53% | -30.23% | -26.08% | -6.01% |
EBITDA | 6,172 | 6,132 | 4,393 | 2,417 | 1,883 | 1,567 |
EBITDA Margin | 10.36% | 12.61% | 9.01% | 6.66% | 11.14% | 19.20% |
D&A For EBITDA | 3,344 | 2,521 | 1,423 | 1,001 | 789.35 | 522 |
EBIT | 2,828 | 3,611 | 2,969 | 1,416 | 1,094 | 1,045 |
EBIT Margin | 4.75% | 7.43% | 6.09% | 3.90% | 6.47% | 12.81% |
Effective Tax Rate | 10.17% | 8.99% | 6.39% | - | - | 12.34% |
Revenue as Reported | 59,567 | 48,615 | 48,784 | 36,304 | 16,900 | 8,162 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.