EVE Energy Co., Ltd. (SHE: 300014)
China
· Delayed Price · Currency is CNY 47.06
+2.24 (5.00%)
Dec 26, 2024, 3:04 PM CST
EVE Energy Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 47,207 | 48,686 | 36,196 | 16,883 | 8,162 | 6,412 | Upgrade
|
| Other Revenue | 97.39 | 97.39 | 107.69 | 16.52 | - | 0.03 | Upgrade
|
| Revenue | 47,304 | 48,784 | 36,304 | 16,900 | 8,162 | 6,412 | Upgrade
|
| Revenue Growth (YoY) | -0.52% | 34.38% | 114.82% | 107.06% | 27.30% | 47.35% | Upgrade
|
| Cost of Revenue | 39,461 | 40,897 | 30,524 | 13,372 | 5,845 | 4,613 | Upgrade
|
| Gross Profit | 7,843 | 7,886 | 5,780 | 3,528 | 2,317 | 1,798 | Upgrade
|
| Selling, General & Admin | 2,213 | 2,156 | 1,895 | 927.64 | 486.32 | 356.35 | Upgrade
|
| Research & Development | 2,962 | 2,732 | 2,153 | 1,275 | 664.23 | 444.89 | Upgrade
|
| Other Operating Expenses | 1,415 | 158.13 | 111.96 | 59.11 | 39.14 | 46.54 | Upgrade
|
| Operating Expenses | 6,752 | 5,226 | 4,364 | 2,434 | 1,272 | 936.95 | Upgrade
|
| Operating Income | 1,091 | 2,660 | 1,416 | 1,094 | 1,045 | 861.23 | Upgrade
|
| Interest Expense | -578.88 | -476.51 | -392.18 | -130.29 | -64.97 | -116.47 | Upgrade
|
| Interest & Investment Income | 858.26 | 808.81 | 1,315 | 1,809 | 863.11 | 853.28 | Upgrade
|
| Currency Exchange Gain (Loss) | 92.01 | 92.01 | 193.5 | -42.99 | -4.12 | 14.6 | Upgrade
|
| Other Non Operating Income (Expenses) | -114.11 | -14.95 | -22.06 | -9.91 | -17.04 | -6.31 | Upgrade
|
| EBT Excluding Unusual Items | 1,349 | 3,070 | 2,511 | 2,719 | 1,822 | 1,606 | Upgrade
|
| Gain (Loss) on Sale of Investments | 69.34 | 12.36 | -13.4 | 9.09 | 4.67 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -48 | -14.47 | -6.48 | -6.04 | -4.57 | -0.52 | Upgrade
|
| Asset Writedown | 302.21 | -26.48 | -16.04 | -38.17 | -9.19 | -6.12 | Upgrade
|
| Other Unusual Items | 2,512 | 1,788 | 1,023 | 357.04 | 104.8 | 26.54 | Upgrade
|
| Pretax Income | 4,184 | 4,829 | 3,498 | 3,041 | 1,918 | 1,626 | Upgrade
|
| Income Tax Expense | 270.09 | 308.52 | -173.77 | -108.13 | 236.66 | 77.41 | Upgrade
|
| Earnings From Continuing Operations | 3,914 | 4,520 | 3,672 | 3,149 | 1,681 | 1,549 | Upgrade
|
| Net Income to Company | 3,914 | 4,520 | 3,672 | 3,149 | 1,681 | 1,549 | Upgrade
|
| Minority Interest in Earnings | -99.31 | -470.09 | -162.93 | -243.7 | -29.28 | -26.82 | Upgrade
|
| Net Income | 3,814 | 4,050 | 3,509 | 2,906 | 1,652 | 1,522 | Upgrade
|
| Net Income to Common | 3,814 | 4,050 | 3,509 | 2,906 | 1,652 | 1,522 | Upgrade
|
| Net Income Growth | -10.62% | 15.42% | 20.76% | 75.89% | 8.54% | 166.69% | Upgrade
|
| Shares Outstanding (Basic) | 2,041 | 2,046 | 1,907 | 1,887 | 1,856 | 1,770 | Upgrade
|
| Shares Outstanding (Diluted) | 2,042 | 2,056 | 1,917 | 1,887 | 1,856 | 1,770 | Upgrade
|
| Shares Change (YoY) | 0.25% | 7.22% | 1.62% | 1.65% | 4.88% | 9.31% | Upgrade
|
| EPS (Basic) | 1.87 | 1.98 | 1.84 | 1.54 | 0.89 | 0.86 | Upgrade
|
| EPS (Diluted) | 1.87 | 1.97 | 1.83 | 1.54 | 0.89 | 0.86 | Upgrade
|
| EPS Growth | -10.85% | 7.65% | 18.83% | 73.03% | 3.49% | 143.97% | Upgrade
|
| Free Cash Flow | 462.1 | 3,673 | -10,975 | -4,407 | -490.25 | -1,480 | Upgrade
|
| Free Cash Flow Per Share | 0.23 | 1.79 | -5.72 | -2.34 | -0.26 | -0.84 | Upgrade
|
| Dividend Per Share | 0.500 | 0.500 | 0.160 | 0.160 | 0.025 | 0.089 | Upgrade
|
| Dividend Growth | 212.50% | 212.50% | 0% | 539.87% | -72.06% | - | Upgrade
|
| Gross Margin | 16.58% | 16.17% | 15.92% | 20.87% | 28.39% | 28.05% | Upgrade
|
| Operating Margin | 2.31% | 5.45% | 3.90% | 6.47% | 12.81% | 13.43% | Upgrade
|
| Profit Margin | 8.06% | 8.30% | 9.67% | 17.19% | 20.24% | 23.74% | Upgrade
|
| Free Cash Flow Margin | 0.98% | 7.53% | -30.23% | -26.08% | -6.01% | -23.09% | Upgrade
|
| EBITDA | 2,803 | 4,068 | 2,417 | 1,883 | 1,567 | 1,169 | Upgrade
|
| EBITDA Margin | 5.93% | 8.34% | 6.66% | 11.14% | 19.20% | 18.24% | Upgrade
|
| D&A For EBITDA | 1,712 | 1,407 | 1,001 | 789.35 | 522 | 308.07 | Upgrade
|
| EBIT | 1,091 | 2,660 | 1,416 | 1,094 | 1,045 | 861.23 | Upgrade
|
| EBIT Margin | 2.31% | 5.45% | 3.90% | 6.47% | 12.81% | 13.43% | Upgrade
|
| Effective Tax Rate | 6.46% | 6.39% | - | - | 12.34% | 4.76% | Upgrade
|
| Revenue as Reported | 47,304 | 48,784 | 36,304 | 16,900 | 8,162 | 6,412 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.