SHE:300022 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 26, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Dec '20 Dec 31, 2020
Market Capitalization	4,517	2,654	2,451	1,814	1,943	1,848
Market Cap Growth	47.66%	8.27%	35.16%	-6.65%	5.14%	26.23%
Enterprise Value	4,524	2,934	2,705	2,503	2,659	2,026
Last Close Price	9.14	5.37	4.93	4.77	5.11	4.86
PE Ratio	-	-	145.88	163.48	126.73	-
Forward PE	-	11.54	11.54	11.54	11.54	11.54
PS Ratio	1.62	0.98	0.93	0.67	0.81	0.74
PB Ratio	5.39	3.04	2.75	4.62	5.86	6.40
P/TBV Ratio	11.04	6.43	5.93	-	-	-
P/FCF Ratio	18.60	88.21	43.98	16.26	29.32	21.41
P/OCF Ratio	16.96	50.56	37.80	14.96	23.47	14.03
EV/Sales Ratio	1.63	1.08	1.02	0.92	1.12	0.81
EV/EBITDA Ratio	86.73	78.05	22.00	16.63	16.63	17.73
EV/EBIT Ratio	158.44	129.85	24.84	18.35	18.47	20.29
EV/FCF Ratio	18.63	97.50	48.53	22.43	40.13	23.47
Debt / Equity Ratio	0.39	0.33	0.38	1.83	1.99	1.93
Debt / EBITDA Ratio	6.32	6.29	2.56	4.55	4.12	4.87
Debt / FCF Ratio	1.36	9.51	6.08	6.44	9.94	6.44
Net Debt / Equity Ratio	-0.36	-0.10	-0.07	0.99	1.02	0.83
Net Debt / EBITDA Ratio	-6.78	-2.26	-0.51	2.58	2.12	2.10
Net Debt / FCF Ratio	-1.24	-2.82	-1.12	3.49	5.13	2.78
Asset Turnover	1.32	1.46	1.53	1.68	1.48	1.47
Inventory Turnover	3.36	3.68	4.31	5.27	4.91	5.29
Quick Ratio	0.83	0.79	0.86	0.62	0.55	0.64
Current Ratio	1.47	1.63	1.69	1.10	1.05	1.00
Return on Equity (ROE)	0.58%	-0.25%	10.40%	16.41%	18.25%	7.11%
Return on Assets (ROA)	0.85%	0.76%	3.93%	5.30%	5.58%	3.68%
Return on Invested Capital (ROIC)	1.95%	-0.80%	10.47%	13.59%	16.30%	8.61%
Return on Capital Employed (ROCE)	3.30%	2.50%	11.90%	33.10%	40.60%	33.30%
Earnings Yield	-0.31%	-1.16%	0.69%	0.61%	0.79%	-0.88%
FCF Yield	5.38%	1.13%	2.27%	6.15%	3.41%	4.67%
Payout Ratio	-	-	253.05%	94.19%	172.96%	-
Buyback Yield / Dilution	0.82%	-10.87%	-17.77%	0.05%	-0.11%	0.07%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.