Jinlong Machinery & Electronic Co.,Ltd (SHE:300032)
China · Delayed Price · Currency is CNY 5.47
+0.03 (0.55%)
Feb 13, 2026, 3:04 PM CST
SHE:300032 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 |
Operating Revenue | 1,630 | 1,478 | 2,579 | 3,830 | 1,857 | 1,717 |
Other Revenue | 14.93 | 14.93 | 88.3 | 28.5 | 31.28 | 25.49 |
| 1,645 | 1,493 | 2,667 | 3,858 | 1,888 | 1,742 | |
Revenue Growth (YoY) | 12.61% | -44.01% | -30.87% | 104.30% | 8.39% | 0.60% |
Cost of Revenue | 1,442 | 1,351 | 2,561 | 3,507 | 1,571 | 1,494 |
Gross Profit | 202.91 | 142.28 | 106.22 | 351.11 | 317.47 | 248.08 |
Selling, General & Admin | 147.75 | 164.15 | 256.17 | 234.09 | 308.13 | 257.52 |
Research & Development | 48.31 | 63.43 | 110.43 | 99.09 | 75.3 | 62.47 |
Other Operating Expenses | 7.87 | -4.16 | 5.15 | 19.18 | 13.87 | 13.2 |
Operating Expenses | 203.71 | 226.47 | 371.79 | 345.46 | 401.24 | 356.57 |
Operating Income | -0.79 | -84.19 | -265.57 | 5.65 | -83.77 | -108.49 |
Interest Expense | -15.8 | -19.66 | -22.14 | -49.88 | -26.68 | -18.17 |
Interest & Investment Income | 7.68 | 8.31 | 6.13 | 26.24 | 23.13 | 25.05 |
Currency Exchange Gain (Loss) | 8.74 | 8.74 | 11.79 | 40.77 | -9.92 | -19.59 |
Other Non Operating Income (Expenses) | 3.32 | -0.18 | -0.4 | -1.32 | 5.22 | -3.29 |
EBT Excluding Unusual Items | 3.14 | -86.98 | -270.19 | 21.46 | -92.02 | -124.49 |
Gain (Loss) on Sale of Investments | - | - | 0.44 | -0.44 | 0.47 | 0.03 |
Gain (Loss) on Sale of Assets | 23.22 | 2.11 | -1.3 | 24.19 | -26.27 | -15.77 |
Asset Writedown | -32.51 | -25.45 | -103.59 | 0.81 | -42.76 | -77.57 |
Legal Settlements | - | - | - | -2.33 | -164.15 | -27.63 |
Other Unusual Items | -24.17 | -24.17 | -19.95 | 11.51 | 185.85 | -6.34 |
Pretax Income | -30.32 | -134.49 | -394.6 | 55.21 | -138.88 | -251.78 |
Income Tax Expense | 0.57 | -12.89 | -31.19 | 3.15 | -30.52 | -1.16 |
Earnings From Continuing Operations | -30.88 | -121.6 | -363.41 | 52.06 | -108.36 | -250.62 |
Minority Interest in Earnings | -0.34 | 0.53 | -15.27 | -0.28 | 6.77 | 9.23 |
Net Income | -31.22 | -121.08 | -378.68 | 51.78 | -101.59 | -241.39 |
Net Income to Common | -31.22 | -121.08 | -378.68 | 51.78 | -101.59 | -241.39 |
Shares Outstanding (Basic) | 803 | 803 | 803 | 803 | 803 | 803 |
Shares Outstanding (Diluted) | 803 | 803 | 803 | 803 | 803 | 803 |
Shares Change (YoY) | -0.26% | -0.03% | 0.04% | -0.03% | -0.03% | 2.54% |
EPS (Basic) | -0.04 | -0.15 | -0.47 | 0.06 | -0.13 | -0.30 |
EPS (Diluted) | -0.04 | -0.15 | -0.47 | 0.06 | -0.13 | -0.30 |
Free Cash Flow | 83 | -7.45 | -412.37 | 191.53 | -183.59 | -120.9 |
Free Cash Flow Per Share | 0.10 | -0.01 | -0.51 | 0.24 | -0.23 | -0.15 |
Gross Margin | 12.33% | 9.53% | 3.98% | 9.10% | 16.81% | 14.24% |
Operating Margin | -0.05% | -5.64% | -9.96% | 0.15% | -4.44% | -6.23% |
Profit Margin | -1.90% | -8.11% | -14.20% | 1.34% | -5.38% | -13.86% |
Free Cash Flow Margin | 5.04% | -0.50% | -15.46% | 4.96% | -9.72% | -6.94% |
EBITDA | 6.16 | -40.2 | -172.19 | 90.61 | 4.58 | -1.4 |
EBITDA Margin | 0.37% | -2.69% | -6.46% | 2.35% | 0.24% | -0.08% |
D&A For EBITDA | 6.95 | 43.99 | 93.39 | 84.96 | 88.34 | 107.08 |
EBIT | -0.79 | -84.19 | -265.57 | 5.65 | -83.77 | -108.49 |
EBIT Margin | -0.05% | -5.64% | -9.96% | 0.15% | -4.44% | -6.23% |
Effective Tax Rate | - | - | - | 5.71% | - | - |
Revenue as Reported | 1,645 | 1,493 | 2,667 | 3,858 | 1,888 | 1,742 |
Advertising Expenses | - | 1.5 | 2.39 | 0.15 | 0.06 | 0.31 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.