Shenzhen Capchem Technology Co., Ltd. (SHE:300037)
China flag China · Delayed Price · Currency is CNY
33.31
+0.10 (0.30%)
Apr 1, 2025, 2:45 PM CST

SHE:300037 Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Jan '23 Dec '21 Dec '20 2019 - 2015
Operating Revenue
7,8197,4559,5596,7962,932
Upgrade
Other Revenue
27.529.01101.27154.9529.11
Upgrade
Revenue
7,8477,4849,6616,9512,961
Upgrade
Revenue Growth (YoY)
4.85%-22.53%38.98%134.76%27.37%
Upgrade
Cost of Revenue
5,8085,3386,5904,4951,905
Upgrade
Gross Profit
2,0392,1463,0712,4561,056
Upgrade
Selling, General & Admin
499.42495.53504.49516.31246.21
Upgrade
Research & Development
392.85485.13537.27407.22182.61
Upgrade
Other Operating Expenses
-6.862.0471.8848.6122.74
Upgrade
Operating Expenses
906.061,0081,100989.31467.68
Upgrade
Operating Income
1,1331,1381,9711,467588.69
Upgrade
Interest Expense
-67.88-55.53-38.5-26.09-18.05
Upgrade
Interest & Investment Income
51.3145.8163.0571.3833.64
Upgrade
Currency Exchange Gain (Loss)
4.9122.1836-8.14-17.6
Upgrade
Other Non Operating Income (Expenses)
-3.43-2.98-2.673.02-6.35
Upgrade
EBT Excluding Unusual Items
1,1181,1482,0291,507580.34
Upgrade
Gain (Loss) on Sale of Investments
-27.460.79-1.351.041.97
Upgrade
Gain (Loss) on Sale of Assets
-0.080.43-0.03-0.881.01
Upgrade
Asset Writedown
-12.26-28.27-2.13-11.67-6.3
Upgrade
Other Unusual Items
16.8343.8734.0234.8226.22
Upgrade
Pretax Income
1,0951,1652,0591,530603.32
Upgrade
Income Tax Expense
142.8153.86236.55165.6879.5
Upgrade
Earnings From Continuing Operations
952.091,0111,8231,364523.82
Upgrade
Minority Interest in Earnings
-10.040.4-64.35-57.84-6.05
Upgrade
Net Income
942.051,0111,7581,307517.77
Upgrade
Net Income to Common
942.051,0111,7581,307517.77
Upgrade
Net Income Growth
-6.83%-42.50%34.57%152.36%59.29%
Upgrade
Shares Outstanding (Basic)
748743742738722
Upgrade
Shares Outstanding (Diluted)
779784755742722
Upgrade
Shares Change (YoY)
-0.67%3.85%1.65%2.77%6.19%
Upgrade
EPS (Basic)
1.261.362.371.770.72
Upgrade
EPS (Diluted)
1.211.292.331.760.72
Upgrade
EPS Growth
-6.20%-44.64%32.39%145.57%50.00%
Upgrade
Free Cash Flow
-362.991,65850.18-149.25416.48
Upgrade
Free Cash Flow Per Share
-0.472.120.07-0.200.58
Upgrade
Dividend Per Share
0.4000.6000.5000.3780.222
Upgrade
Dividend Growth
-33.33%20.00%32.34%70.03%59.97%
Upgrade
Gross Margin
25.99%28.68%31.79%35.33%35.68%
Upgrade
Operating Margin
14.44%15.21%20.40%21.10%19.88%
Upgrade
Profit Margin
12.01%13.51%18.20%18.80%17.49%
Upgrade
Free Cash Flow Margin
-4.63%22.15%0.52%-2.15%14.06%
Upgrade
EBITDA
1,5731,4362,2071,651734.09
Upgrade
EBITDA Margin
20.05%19.19%22.84%23.75%24.79%
Upgrade
D&A For EBITDA
440.34297.79235.93184.22145.4
Upgrade
EBIT
1,1331,1381,9711,467588.69
Upgrade
EBIT Margin
14.44%15.21%20.40%21.10%19.88%
Upgrade
Effective Tax Rate
13.04%13.21%11.49%10.83%13.18%
Upgrade
Revenue as Reported
7,8477,4849,6616,9512,961
Upgrade
Advertising Expenses
3.732.11.021.210.81
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.