SHE:300037 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 25, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Dec '21 Dec 31, 2021
Market Capitalization	43,239	39,139	28,225	35,457	32,415	46,609
Market Cap Growth	67.85%	38.66%	-20.40%	9.38%	-30.45%	11.89%
Enterprise Value	44,381	40,281	29,358	33,776	31,152	45,822
Last Close Price	57.58	52.40	36.96	45.88	41.74	59.71
PE Ratio	39.44	35.64	29.96	35.07	18.43	35.67
Forward PE	18.46	26.71	20.01	21.99	15.15	30.22
PS Ratio	4.49	4.06	3.60	4.74	3.36	6.71
PB Ratio	4.01	3.63	2.76	3.68	3.71	6.66
P/TBV Ratio	4.77	4.31	3.32	4.44	4.47	7.80
P/FCF Ratio	-	-	-	21.39	645.98	-
P/OCF Ratio	-	-	34.49	10.28	17.91	103.78
EV/Sales Ratio	4.60	4.18	3.74	4.51	3.23	6.59
EV/EBITDA Ratio	25.60	23.24	18.66	23.52	14.12	27.76
EV/EBIT Ratio	34.32	31.15	25.91	29.67	15.81	31.24
EV/FCF Ratio	-	-	-	20.37	620.80	-
Debt / Equity Ratio	0.26	0.26	0.33	0.32	0.32	0.09
Debt / EBITDA Ratio	1.63	1.63	2.12	2.12	1.26	0.40
Debt / FCF Ratio	-	-	-	1.85	55.67	-
Net Debt / Equity Ratio	0.06	0.06	-0.01	-0.18	-0.15	-0.17
Net Debt / EBITDA Ratio	0.38	0.38	-0.04	-1.23	-0.60	-0.74
Net Debt / FCF Ratio	-	-	0.18	-1.07	-26.32	8.15
Asset Turnover	-	-	0.45	0.45	0.73	0.75
Inventory Turnover	-	-	6.10	5.89	7.68	7.17
Quick Ratio	-	-	1.54	1.59	2.19	1.72
Current Ratio	-	-	1.78	1.78	2.44	2.02
Return on Equity (ROE)	10.46%	10.46%	9.59%	11.00%	23.16%	22.51%
Return on Assets (ROA)	-	-	4.02%	4.31%	9.28%	9.88%
Return on Invested Capital (ROIC)	9.84%	10.43%	10.93%	12.92%	26.43%	27.57%
Return on Capital Employed (ROCE)	-	-	8.70%	9.30%	17.30%	19.10%
Earnings Yield	2.54%	2.81%	3.34%	2.85%	5.42%	2.80%
FCF Yield	-	-	-1.29%	4.68%	0.15%	-0.32%
Dividend Yield	0.68%	-	1.08%	1.31%	1.20%	0.63%
Payout Ratio	-	-	52.61%	40.25%	17.35%	14.11%
Buyback Yield / Dilution	3.40%	3.40%	0.67%	-3.85%	-1.65%	-2.77%
Total Shareholder Return	4.10%	3.40%	1.75%	-2.55%	-0.46%	-2.13%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.