Shenzhen Sunwin Intelligent Co., Ltd. (SHE:300044)
China · Delayed Price · Currency is CNY 7.22
-0.21 (-2.83%)
At close: Feb 13, 2026
SHE:300044 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 |
Operating Revenue | 61.56 | 136.83 | 383.2 | 378.14 | 1,018 | 1,350 |
Other Revenue | 6.45 | 6.45 | 64.98 | 8.09 | 14.35 | 5.5 |
| 68.01 | 143.28 | 448.17 | 386.22 | 1,032 | 1,355 | |
Revenue Growth (YoY) | -76.12% | -68.03% | 16.04% | -62.59% | -23.83% | 6.17% |
Cost of Revenue | 81.53 | 133.96 | 321.85 | 293.9 | 813.28 | 914.42 |
Gross Profit | -13.52 | 9.33 | 126.32 | 92.32 | 219.11 | 441.01 |
Selling, General & Admin | 65.81 | 59.45 | 93.13 | 116.64 | 204.31 | 281.99 |
Research & Development | 32.15 | 40.17 | 55.27 | 69.48 | 82.12 | 70.71 |
Other Operating Expenses | 1.29 | -3.32 | 8.29 | -1.84 | 5.41 | 3.46 |
Operating Expenses | 235.34 | 226.09 | 256.31 | 137.32 | 276.75 | 806.71 |
Operating Income | -248.85 | -216.76 | -129.98 | -45 | -57.64 | -365.7 |
Interest Expense | -24.15 | -26.23 | -29.06 | -40.35 | -85.06 | -82.32 |
Interest & Investment Income | 0.07 | 0.48 | 0.23 | 9.39 | 340.96 | 26.1 |
Currency Exchange Gain (Loss) | 6.72 | 6.72 | -0.44 | 6.01 | -1.24 | -0.19 |
Other Non Operating Income (Expenses) | 26.18 | 25.16 | -24.08 | -37.37 | -51.61 | -44.22 |
EBT Excluding Unusual Items | -240.03 | -210.64 | -183.33 | -107.32 | 145.41 | -466.34 |
Impairment of Goodwill | - | - | - | -15.15 | -374.7 | -41.17 |
Gain (Loss) on Sale of Investments | -120.85 | -127.21 | -2.82 | - | - | -9.26 |
Gain (Loss) on Sale of Assets | 0.86 | 0.89 | 35.2 | 0.33 | -2.82 | 0.04 |
Asset Writedown | -3.05 | -0.65 | -15.23 | -1.71 | -2.81 | -19.77 |
Legal Settlements | -175.8 | -175.8 | -7.85 | -5.48 | - | - |
Other Unusual Items | -41.6 | 3.22 | 6.78 | 27.25 | -94.1 | 36.63 |
Pretax Income | -580.47 | -510.2 | -167.26 | -102.09 | -329.02 | -499.87 |
Income Tax Expense | -33.72 | 0.98 | -0.91 | 128.72 | 25.85 | -70.69 |
Earnings From Continuing Operations | -546.76 | -511.19 | -166.35 | -230.81 | -354.87 | -429.19 |
Minority Interest in Earnings | 3.32 | 3.87 | 5.58 | 4.33 | 5.85 | -0.44 |
Net Income | -543.44 | -507.32 | -160.77 | -226.48 | -349.01 | -429.62 |
Net Income to Common | -543.44 | -507.32 | -160.77 | -226.48 | -349.01 | -429.62 |
Shares Outstanding (Basic) | 764 | 764 | 770 | 770 | 776 | 789 |
Shares Outstanding (Diluted) | 764 | 764 | 770 | 770 | 776 | 789 |
Shares Change (YoY) | -0.21% | -0.79% | -0.01% | -0.80% | -1.58% | 2.10% |
EPS (Basic) | -0.71 | -0.66 | -0.21 | -0.29 | -0.45 | -0.54 |
EPS (Diluted) | -0.71 | -0.66 | -0.21 | -0.29 | -0.45 | -0.54 |
Free Cash Flow | -25.91 | -39.44 | -27.75 | 88.1 | 349.51 | -493.27 |
Free Cash Flow Per Share | -0.03 | -0.05 | -0.04 | 0.11 | 0.45 | -0.63 |
Gross Margin | -19.88% | 6.51% | 28.19% | 23.90% | 21.22% | 32.54% |
Operating Margin | -365.89% | -151.28% | -29.00% | -11.65% | -5.58% | -26.98% |
Profit Margin | -799.02% | -354.07% | -35.87% | -58.64% | -33.81% | -31.70% |
Free Cash Flow Margin | -38.09% | -27.53% | -6.19% | 22.81% | 33.85% | -36.39% |
EBITDA | -221.13 | -175.56 | -70.79 | 24.26 | 19.6 | -288.48 |
EBITDA Margin | - | -122.52% | -15.80% | 6.28% | 1.90% | -21.28% |
D&A For EBITDA | 27.72 | 41.21 | 59.19 | 69.25 | 77.24 | 77.23 |
EBIT | -248.85 | -216.76 | -129.98 | -45 | -57.64 | -365.7 |
EBIT Margin | - | -151.28% | -29.00% | -11.65% | -5.58% | -26.98% |
Revenue as Reported | 68.01 | 143.28 | 448.17 | 386.22 | 1,032 | 1,355 |
Advertising Expenses | - | 0.83 | 1.42 | 1.99 | 26.34 | 98.7 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.