Hwa Create Corporation (SHE:300045)
China · Delayed Price · Currency is CNY 27.11
+0.07 (0.26%)
Feb 27, 2026, 3:04 PM CST
Hwa Create Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 663.13 | 545.64 | 708.6 | 368.25 | 662.5 | 644.96 |
Other Revenue | 1.26 | 1.26 | 1.03 | 16.85 | 2.54 | 0.12 |
| 664.39 | 546.9 | 709.63 | 385.1 | 665.05 | 645.08 | |
Revenue Growth (YoY) | -10.01% | -22.93% | 84.27% | -42.09% | 3.10% | 0.65% |
Cost of Revenue | 501.24 | 394.09 | 470.23 | 249.73 | 404.17 | 412.24 |
Gross Profit | 163.15 | 152.81 | 239.4 | 135.36 | 260.87 | 232.84 |
Selling, General & Admin | 204.41 | 192.67 | 165.99 | 168.4 | 201.99 | 168.26 |
Research & Development | 70.72 | 88.08 | 74.54 | 73.21 | 35.56 | 53.02 |
Other Operating Expenses | 3.03 | 0.11 | -0.51 | 0.96 | -2.85 | -7.7 |
Operating Expenses | 265.4 | 299.9 | 226.28 | 272.48 | 263.61 | 191.89 |
Operating Income | -102.25 | -147.09 | 13.12 | -137.12 | -2.74 | 40.94 |
Interest Expense | -1.07 | -1.93 | -2.5 | -4.69 | -7.26 | -7.81 |
Interest & Investment Income | 1.39 | 3.61 | 3.18 | 4.14 | 2.03 | 4.25 |
Currency Exchange Gain (Loss) | 0.53 | 0.53 | 0.12 | 1.09 | -0.44 | -1.19 |
Other Non Operating Income (Expenses) | -0.65 | -0.04 | -1.31 | -1.71 | -0.58 | -0.17 |
EBT Excluding Unusual Items | -102.04 | -144.93 | 12.6 | -138.28 | -8.99 | 36.02 |
Impairment of Goodwill | -7.37 | -7.37 | - | - | -147.93 | - |
Gain (Loss) on Sale of Investments | -0.57 | -2.18 | 14.82 | -1.83 | 2.62 | 4.07 |
Gain (Loss) on Sale of Assets | 4.36 | 4.42 | 0.03 | -0.27 | -0.35 | 0.08 |
Asset Writedown | -11.75 | -11.76 | -0.02 | - | -73.67 | -0.78 |
Other Unusual Items | 4 | 4 | 1.78 | 7.78 | -0.65 | 2.03 |
Pretax Income | -113.38 | -157.83 | 29.21 | -132.6 | -228.96 | 41.43 |
Income Tax Expense | -9.14 | -15.65 | 10.54 | -22.28 | -1.93 | 12.24 |
Earnings From Continuing Operations | -104.24 | -142.18 | 18.67 | -110.32 | -227.03 | 29.19 |
Minority Interest in Earnings | -0.54 | -0.79 | -1.05 | 0.07 | -0.94 | -1.34 |
Net Income | -104.78 | -142.96 | 17.62 | -110.26 | -227.96 | 27.85 |
Net Income to Common | -104.78 | -142.96 | 17.62 | -110.26 | -227.96 | 27.85 |
Shares Outstanding (Basic) | 649 | 650 | 587 | 649 | 614 | 615 |
Shares Outstanding (Diluted) | 649 | 650 | 587 | 649 | 614 | 615 |
Shares Change (YoY) | 10.93% | 10.67% | -9.46% | 5.58% | -0.07% | -0.09% |
EPS (Basic) | -0.16 | -0.22 | 0.03 | -0.17 | -0.37 | 0.05 |
EPS (Diluted) | -0.16 | -0.22 | 0.03 | -0.17 | -0.37 | 0.05 |
Free Cash Flow | -25.31 | 9.9 | -35.02 | -34.93 | -21.31 | 14.44 |
Free Cash Flow Per Share | -0.04 | 0.01 | -0.06 | -0.05 | -0.04 | 0.02 |
Dividend Per Share | - | - | - | - | - | 0.010 |
Gross Margin | 24.56% | 27.94% | 33.73% | 35.15% | 39.23% | 36.09% |
Operating Margin | -15.39% | -26.90% | 1.85% | -35.61% | -0.41% | 6.35% |
Profit Margin | -15.77% | -26.14% | 2.48% | -28.63% | -34.28% | 4.32% |
Free Cash Flow Margin | -3.81% | 1.81% | -4.93% | -9.07% | -3.20% | 2.24% |
EBITDA | 0.86 | -58.32 | 82.77 | -59.43 | 83.76 | 110.38 |
EBITDA Margin | 0.13% | -10.66% | 11.66% | -15.43% | 12.60% | 17.11% |
D&A For EBITDA | 103.11 | 88.77 | 69.65 | 77.69 | 86.5 | 69.43 |
EBIT | -102.25 | -147.09 | 13.12 | -137.12 | -2.74 | 40.94 |
EBIT Margin | -15.39% | -26.90% | 1.85% | -35.61% | -0.41% | 6.35% |
Effective Tax Rate | - | - | 36.09% | - | - | 29.54% |
Revenue as Reported | 664.39 | 546.9 | 709.63 | 385.1 | 665.05 | 645.08 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.