Hwa Create Corporation (SHE:300045)
18.51
-0.44 (-2.32%)
May 9, 2025, 2:45 PM CST
Hwa Create Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Cash & Equivalents | 177.79 | 251.53 | 296.14 | 391.68 | 223.24 | 248.32 | Upgrade
|
Trading Asset Securities | 40.4 | - | - | - | 1.96 | 0.01 | Upgrade
|
Cash & Short-Term Investments | 218.19 | 251.53 | 296.14 | 391.68 | 225.21 | 248.33 | Upgrade
|
Cash Growth | -31.41% | -15.06% | -24.39% | 73.92% | -9.31% | 21.95% | Upgrade
|
Accounts Receivable | 428.35 | 432.54 | 667 | 703.47 | 931.69 | 914.07 | Upgrade
|
Other Receivables | 21.02 | - | - | - | - | 31.61 | Upgrade
|
Receivables | 449.37 | 432.54 | 667 | 703.47 | 931.69 | 945.68 | Upgrade
|
Inventory | 627.95 | 603.53 | 341.19 | 347.1 | 252.95 | 275.1 | Upgrade
|
Prepaid Expenses | - | 0.4 | 0.21 | 4.82 | 0.28 | 0.29 | Upgrade
|
Other Current Assets | 46.42 | 53.82 | 133.92 | 71.7 | 85.52 | 88.31 | Upgrade
|
Total Current Assets | 1,342 | 1,342 | 1,438 | 1,519 | 1,496 | 1,558 | Upgrade
|
Property, Plant & Equipment | 180.01 | 188.67 | 122.44 | 116.56 | 140.68 | 111.74 | Upgrade
|
Long-Term Investments | 147.51 | 148.74 | 145.35 | 45.75 | 31.37 | 28.26 | Upgrade
|
Goodwill | 8.88 | 8.88 | 16.26 | 16.26 | 16.26 | 164.19 | Upgrade
|
Other Intangible Assets | 496.98 | 516.38 | 396.11 | 394.6 | 330.13 | 376.93 | Upgrade
|
Long-Term Accounts Receivable | 8.96 | 9.1 | 7.13 | 8.53 | 10.23 | - | Upgrade
|
Long-Term Deferred Tax Assets | 69.73 | 69.73 | 53.82 | 55.54 | 35.22 | 23.21 | Upgrade
|
Long-Term Deferred Charges | 176.99 | 162.08 | 208.58 | 124.44 | 145.69 | 132.2 | Upgrade
|
Total Assets | 2,431 | 2,445 | 2,388 | 2,280 | 2,205 | 2,394 | Upgrade
|
Accounts Payable | 459.63 | 436.33 | 262.55 | 272.88 | 272.67 | 243.55 | Upgrade
|
Accrued Expenses | 21.69 | 84.08 | 110.01 | 103.72 | 116.78 | 113.87 | Upgrade
|
Short-Term Debt | 21.16 | 23.52 | 78.3 | 43.84 | 155.5 | 147.62 | Upgrade
|
Current Portion of Leases | 3.43 | 3.34 | 5.58 | 4 | 4.09 | - | Upgrade
|
Current Income Taxes Payable | 65.45 | 4.31 | 4.62 | 4.81 | 8.05 | 6.47 | Upgrade
|
Current Unearned Revenue | 137.98 | 155.18 | 65.41 | 42.79 | 54.03 | 64.83 | Upgrade
|
Other Current Liabilities | 8.98 | 8.03 | 14.9 | 8.01 | 9.56 | 9.73 | Upgrade
|
Total Current Liabilities | 718.33 | 714.79 | 541.38 | 480.05 | 620.68 | 586.07 | Upgrade
|
Long-Term Leases | 5.25 | 5.85 | 4.77 | 8.18 | 9 | - | Upgrade
|
Long-Term Unearned Revenue | 85.01 | 85.8 | 59.49 | 34.61 | 29.75 | 29.37 | Upgrade
|
Long-Term Deferred Tax Liabilities | 29.55 | 29.73 | 29.88 | 26.26 | 24.8 | 25.04 | Upgrade
|
Other Long-Term Liabilities | 2.69 | 2.62 | 3.87 | 3.04 | 5.76 | 5.11 | Upgrade
|
Total Liabilities | 840.84 | 838.79 | 639.38 | 552.13 | 689.99 | 645.6 | Upgrade
|
Common Stock | 662.68 | 662.68 | 662.68 | 662.68 | 614.22 | 614.22 | Upgrade
|
Additional Paid-In Capital | 1,055 | 1,055 | 1,055 | 1,052 | 776.71 | 776.71 | Upgrade
|
Retained Earnings | -134.56 | -118.22 | 24.74 | 7.12 | 117.38 | 351.49 | Upgrade
|
Comprehensive Income & Other | -3.14 | -3 | -3.02 | -1.66 | -1.16 | -0.92 | Upgrade
|
Total Common Equity | 1,580 | 1,596 | 1,739 | 1,720 | 1,507 | 1,741 | Upgrade
|
Minority Interest | 10.12 | 10.11 | 9.33 | 8.03 | 8.09 | 7.16 | Upgrade
|
Shareholders' Equity | 1,590 | 1,607 | 1,749 | 1,728 | 1,515 | 1,749 | Upgrade
|
Total Liabilities & Equity | 2,431 | 2,445 | 2,388 | 2,280 | 2,205 | 2,394 | Upgrade
|
Total Debt | 29.84 | 32.7 | 88.65 | 56.02 | 168.59 | 147.62 | Upgrade
|
Net Cash (Debt) | 188.35 | 218.83 | 207.48 | 335.66 | 56.62 | 100.71 | Upgrade
|
Net Cash Growth | -19.53% | 5.47% | -38.19% | 492.81% | -43.78% | 4.12% | Upgrade
|
Net Cash Per Share | 0.29 | 0.34 | 0.35 | 0.52 | 0.09 | 0.16 | Upgrade
|
Filing Date Shares Outstanding | 662.68 | 662.68 | 662.68 | 662.68 | 614.22 | 614.22 | Upgrade
|
Total Common Shares Outstanding | 662.68 | 662.68 | 662.68 | 662.68 | 614.22 | 614.22 | Upgrade
|
Working Capital | 623.6 | 627.03 | 897.08 | 1,039 | 874.97 | 971.64 | Upgrade
|
Book Value Per Share | 2.38 | 2.41 | 2.62 | 2.60 | 2.45 | 2.84 | Upgrade
|
Tangible Book Value | 1,074 | 1,071 | 1,327 | 1,309 | 1,161 | 1,200 | Upgrade
|
Tangible Book Value Per Share | 1.62 | 1.62 | 2.00 | 1.98 | 1.89 | 1.95 | Upgrade
|
Buildings | - | 99.03 | 82.3 | 82.3 | 81.62 | 81.62 | Upgrade
|
Machinery | - | 186.54 | 115.54 | 90.93 | 96.89 | 77.94 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.