Tech Semiconductors Co., Ltd. (SHE:300046)
China · Delayed Price · Currency is CNY 35.45
-0.56 (-1.56%)
Feb 13, 2026, 3:04 PM CST
Tech Semiconductors Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 |
Operating Revenue | 367.9 | 352.9 | 318.42 | 351.11 | 327.9 | 387.56 |
Other Revenue | 1.24 | 1.24 | 1.32 | 1.08 | 1.11 | 0.68 |
| 369.14 | 354.14 | 319.73 | 352.19 | 329.01 | 388.24 | |
Revenue Growth (YoY) | 11.72% | 10.76% | -9.22% | 7.05% | -15.26% | 46.54% |
Cost of Revenue | 265.03 | 253.64 | 251.18 | 266.74 | 225.72 | 307.89 |
Gross Profit | 104.12 | 100.5 | 68.55 | 85.45 | 103.29 | 80.36 |
Selling, General & Admin | 41.68 | 39.33 | 41.34 | 42.68 | 42.78 | 39.83 |
Research & Development | 13.31 | 14.11 | 14.59 | 14.54 | 10.96 | 9.01 |
Other Operating Expenses | 3.45 | 2.68 | 2.97 | 2.87 | 3.13 | 2.62 |
Operating Expenses | 61.48 | 60.14 | 58.55 | 62.49 | 56.85 | 51.45 |
Operating Income | 42.64 | 40.36 | 10 | 22.95 | 46.43 | 28.9 |
Interest Expense | -0.04 | -0.04 | -0 | -0.01 | - | -2.47 |
Interest & Investment Income | 16.01 | 8.65 | 21.9 | 13.52 | 15.25 | 8.13 |
Currency Exchange Gain (Loss) | 0.13 | 0.13 | -0 | 0.16 | -0.16 | -0.09 |
Other Non Operating Income (Expenses) | 1.53 | 1.66 | 1.16 | -14.55 | -15.5 | -4.44 |
EBT Excluding Unusual Items | 60.27 | 50.76 | 33.06 | 22.07 | 46.02 | 30.04 |
Gain (Loss) on Sale of Investments | 10.87 | -25.16 | 5.61 | -7.34 | 0.11 | 0.2 |
Gain (Loss) on Sale of Assets | -1.19 | -0.06 | -0.06 | -0.2 | -0.03 | -0.15 |
Asset Writedown | -3.53 | -3.53 | -1.97 | - | -0.04 | -0 |
Other Unusual Items | 3.17 | 3.17 | 1.5 | 5.07 | 3.71 | 1.21 |
Pretax Income | 69.6 | 25.17 | 38.14 | 19.6 | 49.77 | 31.29 |
Income Tax Expense | 9.31 | 3.45 | 7.66 | 0.84 | 7 | 1.19 |
Earnings From Continuing Operations | 60.29 | 21.72 | 30.49 | 18.76 | 42.77 | 30.11 |
Minority Interest in Earnings | 3.14 | 3.57 | 0.65 | 0.97 | 1.32 | 2.14 |
Net Income | 63.43 | 25.29 | 31.14 | 19.73 | 44.09 | 32.24 |
Net Income to Common | 63.43 | 25.29 | 31.14 | 19.73 | 44.09 | 32.24 |
Net Income Growth | 409.30% | -18.77% | 57.82% | -55.24% | 36.73% | - |
Shares Outstanding (Basic) | 237 | 237 | 236 | 237 | 231 | 213 |
Shares Outstanding (Diluted) | 237 | 237 | 236 | 237 | 231 | 213 |
Shares Change (YoY) | 0.07% | 0.07% | -0.30% | 2.80% | 8.25% | -0.00% |
EPS (Basic) | 0.27 | 0.11 | 0.13 | 0.08 | 0.19 | 0.15 |
EPS (Diluted) | 0.27 | 0.11 | 0.13 | 0.08 | 0.19 | 0.15 |
EPS Growth | 408.96% | -18.83% | 58.29% | -56.46% | 26.30% | - |
Free Cash Flow | 45.44 | 68.25 | 34.06 | 4.15 | 12.69 | 62.51 |
Free Cash Flow Per Share | 0.19 | 0.29 | 0.14 | 0.02 | 0.06 | 0.29 |
Dividend Per Share | 0.080 | 0.145 | - | - | - | - |
Dividend Growth | 23.08% | - | - | - | - | - |
Gross Margin | 28.21% | 28.38% | 21.44% | 24.26% | 31.39% | 20.70% |
Operating Margin | 11.55% | 11.40% | 3.13% | 6.52% | 14.11% | 7.45% |
Profit Margin | 17.18% | 7.14% | 9.74% | 5.60% | 13.40% | 8.30% |
Free Cash Flow Margin | 12.31% | 19.27% | 10.65% | 1.18% | 3.86% | 16.10% |
EBITDA | 54.35 | 51.8 | 21.07 | 34.53 | 61.11 | 46.21 |
EBITDA Margin | 14.72% | 14.63% | 6.59% | 9.80% | 18.57% | 11.90% |
D&A For EBITDA | 11.71 | 11.44 | 11.07 | 11.57 | 14.68 | 17.3 |
EBIT | 42.64 | 40.36 | 10 | 22.95 | 46.43 | 28.9 |
EBIT Margin | 11.55% | 11.40% | 3.13% | 6.52% | 14.11% | 7.45% |
Effective Tax Rate | 13.37% | 13.70% | 20.08% | 4.28% | 14.07% | 3.79% |
Revenue as Reported | 369.14 | 354.14 | 319.73 | 352.19 | 329.01 | 388.24 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.