Leascend Technology Co., Ltd (SHE:300051)
China · Delayed Price · Currency is CNY 10.19
-0.34 (-3.23%)
At close: Feb 13, 2026
Leascend Technology Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 |
Operating Revenue | 491.16 | 493.57 | 220.64 | 173.11 | 179.72 | 217.78 |
Other Revenue | 6.98 | 6.98 | 5.05 | 4.36 | 4.58 | 3.9 |
| 498.15 | 500.55 | 225.69 | 177.47 | 184.29 | 221.68 | |
Revenue Growth (YoY) | 32.38% | 121.79% | 27.18% | -3.70% | -16.86% | -23.11% |
Cost of Revenue | 639.24 | 594.19 | 133.51 | 96.13 | 92.83 | 106.05 |
Gross Profit | -141.09 | -93.64 | 92.19 | 81.34 | 91.46 | 115.62 |
Selling, General & Admin | 137.96 | 150.61 | 104.51 | 73.5 | 70.46 | 93.82 |
Research & Development | 21.71 | 30.66 | 21.09 | 19.84 | 21.78 | 25.88 |
Other Operating Expenses | 4.12 | 6.74 | 4.26 | 2.95 | 2.96 | 3.05 |
Operating Expenses | 162.73 | 190.06 | 132.45 | 97.63 | 96.49 | 126.09 |
Operating Income | -303.83 | -283.69 | -40.26 | -16.29 | -5.03 | -10.47 |
Interest Expense | -43.92 | -57.26 | -27.57 | -20.45 | -21.45 | -24.02 |
Interest & Investment Income | 47.97 | 49.06 | 8.42 | 2.81 | 0.78 | 10.36 |
Currency Exchange Gain (Loss) | 0.19 | 0.19 | -0.01 | 0.04 | -0.08 | -0.17 |
Other Non Operating Income (Expenses) | -17.59 | -1.23 | -0.89 | -0.18 | -4.91 | -3.51 |
EBT Excluding Unusual Items | -317.17 | -292.93 | -60.32 | -34.07 | -30.69 | -27.82 |
Impairment of Goodwill | - | - | - | - | - | -49.81 |
Gain (Loss) on Sale of Investments | 0.76 | - | -6.54 | - | -0.85 | - |
Gain (Loss) on Sale of Assets | -15.46 | -0 | 0 | 0.05 | 0.03 | -0.04 |
Asset Writedown | 35.42 | -37.34 | -0.05 | -0.05 | -0.13 | -0.16 |
Other Unusual Items | -41.63 | -11.63 | 3.68 | 3.35 | 5.48 | 6.94 |
Pretax Income | -338.09 | -341.9 | -63.23 | -30.71 | -26.16 | -70.89 |
Income Tax Expense | 51.45 | 5.4 | -3.33 | 2.1 | 1.14 | 0.86 |
Earnings From Continuing Operations | -389.54 | -347.3 | -59.91 | -32.81 | -27.3 | -71.75 |
Minority Interest in Earnings | 255.31 | 236.97 | 20.17 | 0.6 | 2.66 | 2.95 |
Net Income | -134.22 | -110.32 | -39.74 | -32.21 | -24.64 | -68.8 |
Net Income to Common | -134.22 | -110.32 | -39.74 | -32.21 | -24.64 | -68.8 |
Shares Outstanding (Basic) | 373 | 368 | 361 | 358 | 352 | 362 |
Shares Outstanding (Diluted) | 373 | 368 | 361 | 358 | 352 | 362 |
Shares Change (YoY) | 7.80% | 1.81% | 0.93% | 1.68% | -2.80% | -1.47% |
EPS (Basic) | -0.36 | -0.30 | -0.11 | -0.09 | -0.07 | -0.19 |
EPS (Diluted) | -0.36 | -0.30 | -0.11 | -0.09 | -0.07 | -0.19 |
Free Cash Flow | -152.77 | -539.44 | -796.26 | 29.3 | -13.52 | -6.4 |
Free Cash Flow Per Share | -0.41 | -1.47 | -2.20 | 0.08 | -0.04 | -0.02 |
Gross Margin | -28.32% | -18.71% | 40.85% | 45.83% | 49.63% | 52.16% |
Operating Margin | -60.99% | -56.68% | -17.84% | -9.18% | -2.73% | -4.72% |
Profit Margin | -26.94% | -22.04% | -17.61% | -18.15% | -13.37% | -31.04% |
Free Cash Flow Margin | -30.67% | -107.77% | -352.81% | 16.51% | -7.33% | -2.89% |
EBITDA | -142.24 | -184.03 | -23.18 | -1.11 | 10.6 | 5.76 |
EBITDA Margin | -28.55% | -36.77% | -10.27% | -0.62% | 5.75% | 2.60% |
D&A For EBITDA | 161.59 | 99.66 | 17.08 | 15.18 | 15.63 | 16.23 |
EBIT | -303.83 | -283.69 | -40.26 | -16.29 | -5.03 | -10.47 |
EBIT Margin | -60.99% | -56.68% | -17.84% | -9.18% | -2.73% | -4.72% |
Revenue as Reported | 498.15 | 500.55 | 225.69 | 177.47 | 184.29 | 221.68 |
Advertising Expenses | - | 4.82 | 2.76 | 1.29 | 1.3 | 2.23 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.