Shenzhen Zqgame Co., Ltd (SHE:300052)
China
· Delayed Price · Currency is CNY 9.52
+0.07 (0.74%)
May 15, 2025, 2:45 PM CST
Shenzhen Zqgame Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 198.42 | 224.02 | 255.8 | 272.67 | 331.45 | 289.46 | Upgrade
|
| Other Revenue | 3.12 | 3.12 | 3.24 | 2.09 | 4.96 | 4.39 | Upgrade
|
| Revenue | 201.54 | 227.14 | 259.04 | 274.76 | 336.41 | 293.84 | Upgrade
|
| Revenue Growth (YoY) | -25.52% | -12.32% | -5.72% | -18.33% | 14.49% | -37.32% | Upgrade
|
| Cost of Revenue | 155.31 | 176.16 | 173.59 | 155.5 | 154.43 | 202.05 | Upgrade
|
| Gross Profit | 46.23 | 50.98 | 85.46 | 119.26 | 181.98 | 91.8 | Upgrade
|
| Selling, General & Admin | 58.84 | 59.64 | 82.62 | 101.61 | 104.49 | 111.28 | Upgrade
|
| Research & Development | 29.82 | 32.87 | 48.76 | 63.39 | 53.71 | 35.31 | Upgrade
|
| Other Operating Expenses | 0.65 | 0.33 | -0.86 | 0.77 | 0.51 | -4.85 | Upgrade
|
| Operating Expenses | 87.54 | 90.92 | 128.48 | 169.29 | 171.22 | 157.07 | Upgrade
|
| Operating Income | -41.3 | -39.94 | -43.03 | -50.04 | 10.76 | -65.28 | Upgrade
|
| Interest Expense | -8.18 | -8.55 | -7.19 | -6.08 | -6.88 | -7.22 | Upgrade
|
| Interest & Investment Income | 4.99 | 4.95 | 5.23 | 0.45 | 7.23 | 11.41 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.2 | 0.2 | 0.28 | 0.96 | -1.45 | -4.02 | Upgrade
|
| Other Non Operating Income (Expenses) | 2.24 | 2.86 | -1.99 | -2.7 | -29.34 | -22.92 | Upgrade
|
| EBT Excluding Unusual Items | -42.18 | -40.48 | -46.69 | -57.4 | -19.69 | -88.03 | Upgrade
|
| Impairment of Goodwill | - | - | -11.98 | - | - | -12.51 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.98 | -0.98 | 0.09 | -5.4 | -15.55 | -24.69 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.42 | 0.02 | 2.68 | 1 | -0.14 | -0.67 | Upgrade
|
| Asset Writedown | -0 | -0 | -0.01 | -29.28 | - | -9.22 | Upgrade
|
| Other Unusual Items | -4.44 | -4.67 | 8.79 | 9.22 | -12.52 | 6.99 | Upgrade
|
| Pretax Income | -47.18 | -46.1 | -47.13 | -81.85 | -47.91 | -128.13 | Upgrade
|
| Income Tax Expense | 5.77 | 5.9 | 7.9 | -5.55 | -3.98 | 9.2 | Upgrade
|
| Earnings From Continuing Operations | -52.95 | -52 | -55.02 | -76.3 | -43.93 | -137.33 | Upgrade
|
| Minority Interest in Earnings | -0.53 | -0.74 | -0.02 | 17.61 | 3.55 | 2.37 | Upgrade
|
| Net Income | -53.48 | -52.74 | -55.05 | -58.7 | -40.37 | -134.96 | Upgrade
|
| Net Income to Common | -53.48 | -52.74 | -55.05 | -58.7 | -40.37 | -134.96 | Upgrade
|
| Shares Outstanding (Basic) | 264 | 264 | 262 | 267 | 269 | 260 | Upgrade
|
| Shares Outstanding (Diluted) | 264 | 264 | 262 | 267 | 269 | 260 | Upgrade
|
| Shares Change (YoY) | 0.46% | 0.60% | -1.76% | -0.87% | 3.71% | 0.36% | Upgrade
|
| EPS (Basic) | -0.20 | -0.20 | -0.21 | -0.22 | -0.15 | -0.52 | Upgrade
|
| EPS (Diluted) | -0.20 | -0.20 | -0.21 | -0.22 | -0.15 | -0.52 | Upgrade
|
| Free Cash Flow | 21.22 | 23.26 | -20.08 | 17.35 | 22.6 | -1.4 | Upgrade
|
| Free Cash Flow Per Share | 0.08 | 0.09 | -0.08 | 0.07 | 0.08 | -0.01 | Upgrade
|
| Gross Margin | 22.94% | 22.44% | 32.99% | 43.41% | 54.10% | 31.24% | Upgrade
|
| Operating Margin | -20.49% | -17.58% | -16.61% | -18.21% | 3.20% | -22.21% | Upgrade
|
| Profit Margin | -26.54% | -23.22% | -21.25% | -21.36% | -12.00% | -45.93% | Upgrade
|
| Free Cash Flow Margin | 10.53% | 10.24% | -7.75% | 6.32% | 6.72% | -0.48% | Upgrade
|
| EBITDA | 3.86 | 4.46 | -1.68 | -7.42 | 50.72 | -25.19 | Upgrade
|
| EBITDA Margin | 1.92% | 1.96% | -0.65% | -2.70% | 15.08% | -8.57% | Upgrade
|
| D&A For EBITDA | 45.17 | 44.4 | 41.35 | 42.61 | 39.96 | 40.08 | Upgrade
|
| EBIT | -41.3 | -39.94 | -43.03 | -50.04 | 10.76 | -65.28 | Upgrade
|
| EBIT Margin | -20.49% | -17.58% | -16.61% | -18.21% | 3.20% | -22.21% | Upgrade
|
| Revenue as Reported | 201.54 | 227.14 | 259.04 | 274.76 | 336.41 | 293.84 | Upgrade
|
| Advertising Expenses | - | 9.34 | 21.27 | 16.99 | 29.95 | 55.92 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.