Shenzhen Zqgame Co., Ltd (SHE:300052)
China
· Delayed Price · Currency is CNY 8.39
-0.37 (-4.22%)
Apr 24, 2025, 2:45 PM CST
Shenzhen Zqgame Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2014 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2014 - 2018 |
| Operating Revenue | 236.44 | 255.8 | 272.67 | 331.45 | 289.46 | 454.38 | Upgrade
|
| Other Revenue | 3.24 | 3.24 | 2.09 | 4.96 | 4.39 | 14.45 | Upgrade
|
| Revenue | 239.69 | 259.04 | 274.76 | 336.41 | 293.84 | 468.83 | Upgrade
|
| Revenue Growth (YoY) | -2.31% | -5.72% | -18.33% | 14.49% | -37.32% | 40.37% | Upgrade
|
| Cost of Revenue | 194.93 | 173.59 | 155.5 | 154.43 | 202.05 | 248.5 | Upgrade
|
| Gross Profit | 44.76 | 85.46 | 119.26 | 181.98 | 91.8 | 220.32 | Upgrade
|
| Selling, General & Admin | 70.1 | 82.62 | 101.61 | 104.49 | 111.28 | 143.42 | Upgrade
|
| Research & Development | 33.1 | 48.76 | 63.39 | 53.71 | 35.31 | 40.1 | Upgrade
|
| Other Operating Expenses | 2.53 | -0.86 | 0.77 | 0.51 | -4.85 | 0.66 | Upgrade
|
| Operating Expenses | 104.83 | 128.48 | 169.29 | 171.22 | 157.07 | 192.71 | Upgrade
|
| Operating Income | -60.08 | -43.03 | -50.04 | 10.76 | -65.28 | 27.61 | Upgrade
|
| Interest Expense | -6.77 | -7.19 | -6.08 | -6.88 | -7.22 | -13.32 | Upgrade
|
| Interest & Investment Income | 3.55 | 5.23 | 0.45 | 7.23 | 11.41 | 47.27 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.28 | 0.28 | 0.96 | -1.45 | -4.02 | 1.08 | Upgrade
|
| Other Non Operating Income (Expenses) | -18.82 | -1.99 | -2.7 | -29.34 | -22.92 | -13.81 | Upgrade
|
| EBT Excluding Unusual Items | -81.84 | -46.69 | -57.4 | -19.69 | -88.03 | 48.83 | Upgrade
|
| Impairment of Goodwill | -11.98 | -11.98 | - | - | -12.51 | -1.24 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.09 | 0.09 | -5.4 | -15.55 | -24.69 | 0.31 | Upgrade
|
| Gain (Loss) on Sale of Assets | 2.33 | 2.68 | 1 | -0.14 | -0.67 | -0.13 | Upgrade
|
| Asset Writedown | -0.01 | -0.01 | -29.28 | - | -9.22 | - | Upgrade
|
| Other Unusual Items | 10.81 | 8.79 | 9.22 | -12.52 | 6.99 | 7.92 | Upgrade
|
| Pretax Income | -80.6 | -47.13 | -81.85 | -47.91 | -128.13 | 55.69 | Upgrade
|
| Income Tax Expense | 9.96 | 7.9 | -5.55 | -3.98 | 9.2 | 6.12 | Upgrade
|
| Earnings From Continuing Operations | -90.56 | -55.02 | -76.3 | -43.93 | -137.33 | 49.58 | Upgrade
|
| Minority Interest in Earnings | 0.03 | -0.02 | 17.61 | 3.55 | 2.37 | 2.15 | Upgrade
|
| Net Income | -90.53 | -55.05 | -58.7 | -40.37 | -134.96 | 51.72 | Upgrade
|
| Net Income to Common | -90.53 | -55.05 | -58.7 | -40.37 | -134.96 | 51.72 | Upgrade
|
| Net Income Growth | - | - | - | - | - | 42.24% | Upgrade
|
| Shares Outstanding (Basic) | 263 | 262 | 267 | 269 | 260 | 259 | Upgrade
|
| Shares Outstanding (Diluted) | 263 | 262 | 267 | 269 | 260 | 259 | Upgrade
|
| Shares Change (YoY) | -0.84% | -1.76% | -0.87% | 3.71% | 0.36% | -0.43% | Upgrade
|
| EPS (Basic) | -0.34 | -0.21 | -0.22 | -0.15 | -0.52 | 0.20 | Upgrade
|
| EPS (Diluted) | -0.34 | -0.21 | -0.22 | -0.15 | -0.52 | 0.20 | Upgrade
|
| EPS Growth | - | - | - | - | - | 42.86% | Upgrade
|
| Free Cash Flow | 42.41 | -20.08 | 17.35 | 22.6 | -1.4 | -104.41 | Upgrade
|
| Free Cash Flow Per Share | 0.16 | -0.08 | 0.07 | 0.08 | -0.01 | -0.40 | Upgrade
|
| Dividend Per Share | - | - | - | - | - | 0.020 | Upgrade
|
| Gross Margin | 18.67% | 32.99% | 43.41% | 54.10% | 31.24% | 46.99% | Upgrade
|
| Operating Margin | -25.06% | -16.61% | -18.21% | 3.20% | -22.21% | 5.89% | Upgrade
|
| Profit Margin | -37.77% | -21.25% | -21.36% | -12.00% | -45.93% | 11.03% | Upgrade
|
| Free Cash Flow Margin | 17.69% | -7.75% | 6.32% | 6.72% | -0.48% | -22.27% | Upgrade
|
| EBITDA | -25.48 | -5 | -7.42 | 50.72 | -25.19 | 47.8 | Upgrade
|
| EBITDA Margin | -10.63% | -1.93% | -2.70% | 15.08% | -8.57% | 10.20% | Upgrade
|
| D&A For EBITDA | 34.6 | 38.03 | 42.61 | 39.96 | 40.08 | 20.19 | Upgrade
|
| EBIT | -60.08 | -43.03 | -50.04 | 10.76 | -65.28 | 27.61 | Upgrade
|
| EBIT Margin | -25.06% | -16.61% | -18.21% | 3.20% | -22.21% | 5.89% | Upgrade
|
| Effective Tax Rate | - | - | - | - | - | 10.98% | Upgrade
|
| Revenue as Reported | 239.69 | 259.04 | 274.76 | 336.41 | 293.84 | 468.83 | Upgrade
|
| Advertising Expenses | - | 21.27 | 16.99 | 29.95 | 55.92 | 79.29 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.