Shenzhen Zqgame Co., Ltd (SHE:300052)
China · Delayed Price · Currency is CNY 14.23
+0.17 (1.21%)
Feb 13, 2026, 3:04 PM CST
Shenzhen Zqgame Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 |
Operating Revenue | 189.74 | 224.02 | 255.8 | 272.67 | 331.45 | 289.46 |
Other Revenue | 3.12 | 3.12 | 3.24 | 2.09 | 4.96 | 4.39 |
| 192.85 | 227.14 | 259.04 | 274.76 | 336.41 | 293.84 | |
Revenue Growth (YoY) | -19.54% | -12.32% | -5.72% | -18.33% | 14.49% | -37.32% |
Cost of Revenue | 136.15 | 176.16 | 173.59 | 155.5 | 154.43 | 202.05 |
Gross Profit | 56.71 | 50.98 | 85.46 | 119.26 | 181.98 | 91.8 |
Selling, General & Admin | 57.54 | 59.64 | 82.62 | 101.61 | 104.49 | 111.28 |
Research & Development | 22.95 | 32.87 | 48.76 | 63.39 | 53.71 | 35.31 |
Other Operating Expenses | 1.02 | 0.33 | -0.86 | 0.77 | 0.51 | -4.85 |
Operating Expenses | 87.49 | 90.92 | 128.48 | 169.29 | 171.22 | 157.07 |
Operating Income | -30.78 | -39.94 | -43.03 | -50.04 | 10.76 | -65.28 |
Interest Expense | -8.08 | -8.55 | -7.19 | -6.08 | -6.88 | -7.22 |
Interest & Investment Income | 4.89 | 4.95 | 5.23 | 0.45 | 7.23 | 11.41 |
Currency Exchange Gain (Loss) | 0.2 | 0.2 | 0.28 | 0.96 | -1.45 | -4.02 |
Other Non Operating Income (Expenses) | -1.3 | 2.86 | -1.99 | -2.7 | -29.34 | -22.92 |
EBT Excluding Unusual Items | -35.07 | -40.48 | -46.69 | -57.4 | -19.69 | -88.03 |
Impairment of Goodwill | - | - | -11.98 | - | - | -12.51 |
Gain (Loss) on Sale of Investments | -0.98 | -0.98 | 0.09 | -5.4 | -15.55 | -24.69 |
Gain (Loss) on Sale of Assets | 1.93 | 0.02 | 2.68 | 1 | -0.14 | -0.67 |
Asset Writedown | -0 | -0 | -0.01 | -29.28 | - | -9.22 |
Other Unusual Items | -4.4 | -4.67 | 8.79 | 9.22 | -12.52 | 6.99 |
Pretax Income | -38.52 | -46.1 | -47.13 | -81.85 | -47.91 | -128.13 |
Income Tax Expense | 5.63 | 5.9 | 7.9 | -5.55 | -3.98 | 9.2 |
Earnings From Continuing Operations | -44.15 | -52 | -55.02 | -76.3 | -43.93 | -137.33 |
Minority Interest in Earnings | 0.48 | -0.74 | -0.02 | 17.61 | 3.55 | 2.37 |
Net Income | -43.66 | -52.74 | -55.05 | -58.7 | -40.37 | -134.96 |
Net Income to Common | -43.66 | -52.74 | -55.05 | -58.7 | -40.37 | -134.96 |
Shares Outstanding (Basic) | 274 | 264 | 262 | 267 | 269 | 260 |
Shares Outstanding (Diluted) | 274 | 264 | 262 | 267 | 269 | 260 |
Shares Change (YoY) | 4.54% | 0.60% | -1.76% | -0.87% | 3.71% | 0.36% |
EPS (Basic) | -0.16 | -0.20 | -0.21 | -0.22 | -0.15 | -0.52 |
EPS (Diluted) | -0.16 | -0.20 | -0.21 | -0.22 | -0.15 | -0.52 |
Free Cash Flow | 12.3 | 23.26 | -20.08 | 17.35 | 22.6 | -1.4 |
Free Cash Flow Per Share | 0.04 | 0.09 | -0.08 | 0.07 | 0.08 | -0.01 |
Gross Margin | 29.40% | 22.44% | 32.99% | 43.41% | 54.10% | 31.24% |
Operating Margin | -15.96% | -17.58% | -16.61% | -18.21% | 3.20% | -22.21% |
Profit Margin | -22.64% | -23.22% | -21.25% | -21.36% | -12.00% | -45.93% |
Free Cash Flow Margin | 6.38% | 10.24% | -7.75% | 6.32% | 6.72% | -0.48% |
EBITDA | 15.91 | 4.46 | -1.68 | -7.42 | 50.72 | -25.19 |
EBITDA Margin | 8.25% | 1.96% | -0.65% | -2.70% | 15.08% | -8.57% |
D&A For EBITDA | 46.69 | 44.4 | 41.35 | 42.61 | 39.96 | 40.08 |
EBIT | -30.78 | -39.94 | -43.03 | -50.04 | 10.76 | -65.28 |
EBIT Margin | -15.96% | -17.58% | -16.61% | -18.21% | 3.20% | -22.21% |
Revenue as Reported | 192.85 | 227.14 | 259.04 | 274.76 | 336.41 | 293.84 |
Advertising Expenses | - | 9.34 | 21.27 | 16.99 | 29.95 | 55.92 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.