Hubei Dinglong CO.,Ltd. (SHE:300054)
China · Delayed Price · Currency is CNY 47.10
-0.21 (-0.44%)
At close: Feb 26, 2026
Hubei Dinglong CO.,Ltd. Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 3,583 | 3,311 | 2,643 | 2,664 | 2,320 | 1,788 |
Other Revenue | 26.76 | 26.76 | 24.31 | 57.24 | 36 | 28.88 |
| 3,610 | 3,338 | 2,667 | 2,721 | 2,356 | 1,817 | |
Revenue Growth (YoY) | 12.10% | 25.14% | -2.00% | 15.52% | 29.67% | 58.15% |
Cost of Revenue | 1,818 | 1,790 | 1,686 | 1,694 | 1,574 | 1,228 |
Gross Profit | 1,792 | 1,547 | 981.31 | 1,027 | 781.41 | 588.89 |
Selling, General & Admin | 429.81 | 405.94 | 324.51 | 299.86 | 290.56 | 331.27 |
Research & Development | 511.69 | 458.89 | 376.67 | 312.63 | 251.89 | 161.91 |
Other Operating Expenses | 3.52 | -4.54 | 0.04 | 2.62 | -2.61 | -48.17 |
Operating Expenses | 962.99 | 879.07 | 715.03 | 633.62 | 544.93 | 443.33 |
Operating Income | 828.69 | 668.15 | 266.27 | 393.5 | 236.48 | 145.56 |
Interest Expense | -47.46 | -29.84 | -22.94 | -5.77 | -4.47 | -2.09 |
Interest & Investment Income | 31.47 | 33.6 | 11.61 | 44.61 | 47.16 | 49.98 |
Currency Exchange Gain (Loss) | 13.28 | 13.28 | 16.12 | 39.35 | -19.71 | -35.72 |
Other Non Operating Income (Expenses) | -2.27 | -7.39 | -5.48 | -7.39 | 2.16 | 68.41 |
EBT Excluding Unusual Items | 823.72 | 677.8 | 265.58 | 464.3 | 261.62 | 226.13 |
Impairment of Goodwill | - | - | - | - | - | -371.63 |
Gain (Loss) on Sale of Investments | 12.94 | 11.98 | -8.61 | -8.82 | 6.4 | 3.2 |
Gain (Loss) on Sale of Assets | -10.72 | 2.08 | -0.08 | -1.2 | -0.27 | -2.08 |
Asset Writedown | -19.15 | -18.28 | -8.74 | -17.6 | -5.23 | -0.56 |
Other Unusual Items | 40.57 | 41.69 | 70.36 | 45.07 | 30.88 | 53.06 |
Pretax Income | 847.35 | 715.27 | 318.52 | 481.75 | 293.4 | -91.87 |
Income Tax Expense | 95.2 | 76.47 | 30.77 | 27.58 | 48.46 | 39.17 |
Earnings From Continuing Operations | 752.15 | 638.8 | 287.75 | 454.18 | 244.94 | -131.04 |
Minority Interest in Earnings | -88.36 | -118.1 | -65.74 | -64.11 | -31.42 | -28.79 |
Net Income | 663.79 | 520.7 | 222.01 | 390.07 | 213.52 | -159.82 |
Net Income to Common | 663.79 | 520.7 | 222.01 | 390.07 | 213.52 | -159.82 |
Net Income Growth | 57.27% | 134.54% | -43.09% | 82.68% | - | - |
Shares Outstanding (Basic) | 934 | 932 | 937 | 933 | 937 | 937 |
Shares Outstanding (Diluted) | 957 | 941 | 938 | 942 | 948 | 937 |
Shares Change (YoY) | 1.00% | 0.37% | -0.49% | -0.59% | 1.22% | -1.68% |
EPS (Basic) | 0.71 | 0.56 | 0.24 | 0.42 | 0.23 | -0.17 |
EPS (Diluted) | 0.69 | 0.55 | 0.24 | 0.41 | 0.23 | -0.17 |
EPS Growth | 54.93% | 132.21% | -42.23% | 79.94% | - | - |
Free Cash Flow | 128.09 | 59.68 | -494.22 | -113.36 | -369.1 | 181.45 |
Free Cash Flow Per Share | 0.13 | 0.06 | -0.53 | -0.12 | -0.39 | 0.19 |
Dividend Per Share | 0.100 | 0.100 | - | 0.050 | 0.020 | 0.030 |
Dividend Growth | - | - | - | 150.00% | -33.33% | 50.00% |
Gross Margin | 49.63% | 46.36% | 36.79% | 37.74% | 33.17% | 32.41% |
Operating Margin | 22.96% | 20.02% | 9.98% | 14.46% | 10.04% | 8.01% |
Profit Margin | 18.39% | 15.60% | 8.32% | 14.33% | 9.06% | -8.80% |
Free Cash Flow Margin | 3.55% | 1.79% | -18.53% | -4.17% | -15.67% | 9.99% |
EBITDA | 1,074 | 878.07 | 429.4 | 539.69 | 351.39 | 245.02 |
EBITDA Margin | 29.74% | 26.31% | 16.10% | 19.83% | 14.92% | 13.49% |
D&A For EBITDA | 245.02 | 209.93 | 163.13 | 146.18 | 114.92 | 99.46 |
EBIT | 828.69 | 668.15 | 266.27 | 393.5 | 236.48 | 145.56 |
EBIT Margin | 22.96% | 20.02% | 9.98% | 14.46% | 10.04% | 8.01% |
Effective Tax Rate | 11.24% | 10.69% | 9.66% | 5.72% | 16.52% | - |
Revenue as Reported | 3,610 | 3,338 | 2,667 | 2,721 | 2,356 | 1,817 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.