Guangdong Tloong Technology Group Co.,Ltd (SHE:300063)
China
· Delayed Price · Currency is CNY 8.08
-0.08 (-0.98%)
At close: Jun 6, 2025, 2:57 PM CST
SHE:300063 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 66.36 | 65.17 | 13.62 | 102.85 | 124.63 | 122.52 | Upgrade
|
| Depreciation & Amortization | 34.13 | 34.13 | 45.11 | 51.78 | 51.34 | 32.43 | Upgrade
|
| Other Amortization | 2.26 | 2.26 | 3.15 | 2.96 | 3.59 | 2.32 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.27 | -0.27 | -0.43 | -0.78 | 1.29 | 0.02 | Upgrade
|
| Asset Writedown & Restructuring Costs | 0.8 | 0.8 | 52.23 | 8.78 | 1.73 | 15.25 | Upgrade
|
| Loss (Gain) From Sale of Investments | 0.6 | 0.6 | -14.11 | -1.45 | - | - | Upgrade
|
| Provision & Write-off of Bad Debts | 14.67 | 14.67 | 72.23 | 18.76 | 25.77 | 21.27 | Upgrade
|
| Other Operating Activities | 58.54 | 38.4 | 30.37 | 39.18 | 63.18 | 41.64 | Upgrade
|
| Change in Accounts Receivable | -210.84 | -210.84 | 357.05 | 9.54 | -283.58 | -289.14 | Upgrade
|
| Change in Inventory | -94.49 | -94.49 | 45.87 | -24.31 | -28.35 | -57.9 | Upgrade
|
| Change in Accounts Payable | 164.1 | 164.1 | -240.96 | -260.83 | 18.65 | 187.02 | Upgrade
|
| Change in Other Net Operating Assets | 3.2 | 3.2 | -13.44 | 24.61 | 26.37 | 14.53 | Upgrade
|
| Operating Cash Flow | 42.53 | 21.19 | 337.77 | -40.07 | 2.87 | 82.97 | Upgrade
|
| Operating Cash Flow Growth | -87.42% | -93.73% | - | - | -96.55% | - | Upgrade
|
| Capital Expenditures | -59.12 | -62.25 | -63.05 | -64.31 | -30.83 | -25.3 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.52 | 1.06 | 1.89 | 0.53 | 0.89 | 0.62 | Upgrade
|
| Divestitures | - | - | 17.86 | - | - | - | Upgrade
|
| Investment in Securities | - | -20 | -0.37 | -1.6 | -3 | - | Upgrade
|
| Other Investing Activities | 1.12 | 0.1 | -1.2 | - | - | - | Upgrade
|
| Investing Cash Flow | -57.48 | -81.09 | -44.87 | -65.38 | -32.94 | -24.69 | Upgrade
|
| Long-Term Debt Issued | - | 870.96 | 597 | 839.62 | 813.82 | 522.32 | Upgrade
|
| Short-Term Debt Repaid | - | -11 | -17.5 | -95 | -110 | - | Upgrade
|
| Long-Term Debt Repaid | - | -760.56 | -768.07 | -706.95 | -667.99 | -427.11 | Upgrade
|
| Total Debt Repaid | -779.56 | -771.56 | -785.57 | -801.95 | -777.99 | -427.11 | Upgrade
|
| Net Debt Issued (Repaid) | 62.78 | 99.41 | -188.58 | 37.67 | 35.83 | 95.21 | Upgrade
|
| Issuance of Common Stock | - | - | 13.55 | 10.66 | - | 9.65 | Upgrade
|
| Common Dividends Paid | -30.57 | -24.58 | -30.43 | -59.95 | -28.08 | -43.04 | Upgrade
|
| Other Financing Activities | -7.75 | -12.41 | -12.36 | -21.65 | -9.42 | -16.45 | Upgrade
|
| Financing Cash Flow | 24.46 | 62.42 | -217.81 | -33.27 | -1.67 | 45.37 | Upgrade
|
| Foreign Exchange Rate Adjustments | 2.47 | 2.84 | 0.48 | 2.13 | -0.45 | -1.71 | Upgrade
|
| Net Cash Flow | 11.98 | 5.37 | 75.57 | -136.59 | -32.2 | 101.95 | Upgrade
|
| Free Cash Flow | -16.59 | -41.05 | 274.72 | -104.38 | -27.96 | 57.67 | Upgrade
|
| Free Cash Flow Margin | -0.24% | -0.56% | 3.16% | -1.08% | -0.26% | 0.54% | Upgrade
|
| Free Cash Flow Per Share | -0.02 | -0.05 | 0.36 | -0.14 | -0.04 | 0.08 | Upgrade
|
| Cash Interest Paid | - | - | - | 0.81 | - | - | Upgrade
|
| Cash Income Tax Paid | 56.16 | 54.55 | 67.87 | 12.51 | 60.28 | 53.95 | Upgrade
|
| Levered Free Cash Flow | -64.09 | -114.75 | 215.96 | -167.29 | -134.38 | -62.6 | Upgrade
|
| Unlevered Free Cash Flow | -47.91 | -98.45 | 234.77 | -146.14 | -108 | -40.15 | Upgrade
|
| Change in Net Working Capital | 102.5 | 150 | -225.76 | 233.34 | 247.99 | 150.29 | Upgrade
|
Updated Oct 29, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.