SHE:300063 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 26, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Dec '20 Dec 31, 2020
Market Capitalization	10,392	6,918	5,255	2,802	3,704	3,871
Market Cap Growth	48.27%	31.64%	87.52%	-24.35%	-4.31%	65.12%
Enterprise Value	10,956	7,549	5,857	3,377	4,109	4,228
Last Close Price	13.70	9.12	6.97	3.72	4.94	5.16
PE Ratio	81.49	106.15	385.92	27.25	29.72	31.60
Forward PE	-	25.22	25.22	25.22	25.22	25.22
PS Ratio	1.50	0.95	0.60	0.29	0.35	0.36
PB Ratio	5.63	4.01	3.19	1.72	2.51	2.96
P/TBV Ratio	6.17	4.41	3.51	1.96	2.92	3.52
P/FCF Ratio	93.49	-	19.13	-	-	67.13
P/OCF Ratio	60.61	326.40	15.56	-	1292.96	46.66
EV/Sales Ratio	1.58	1.04	0.67	0.35	0.39	0.40
EV/EBITDA Ratio	52.43	50.57	60.54	22.69	24.16	24.60
EV/EBIT Ratio	62.50	60.95	82.82	28.96	30.12	30.33
EV/FCF Ratio	98.56	-	21.32	-	-	73.32
Debt / Equity Ratio	0.39	0.46	0.39	0.50	0.57	0.60
Debt / EBITDA Ratio	3.44	4.96	5.51	4.86	4.47	4.52
Debt / FCF Ratio	6.46	-	2.32	-	-	13.48
Net Debt / Equity Ratio	0.25	0.34	0.27	0.43	0.40	0.37
Net Debt / EBITDA Ratio	2.29	3.96	4.66	4.74	3.48	2.83
Net Debt / FCF Ratio	4.13	-14.39	1.64	-6.76	-21.18	8.45
Asset Turnover	2.18	2.36	2.78	2.85	3.22	3.60
Inventory Turnover	18.83	21.57	27.80	29.55	35.24	41.98
Quick Ratio	1.67	1.59	1.72	1.44	1.23	1.26
Current Ratio	2.15	2.03	2.16	1.83	1.62	1.52
Return on Equity (ROE)	8.01%	4.70%	1.05%	7.13%	9.88%	10.19%
Return on Assets (ROA)	3.43%	2.50%	1.41%	2.15%	2.58%	2.94%
Return on Invested Capital (ROIC)	5.75%	4.22%	1.20%	4.28%	6.31%	6.50%
Return on Capital Employed (ROCE)	8.60%	6.50%	4.00%	6.70%	8.80%	10.50%
Earnings Yield	1.23%	0.94%	0.26%	3.67%	3.36%	3.16%
FCF Yield	1.07%	-0.59%	5.23%	-3.72%	-0.76%	1.49%
Payout Ratio	15.17%	37.71%	223.51%	58.29%	22.53%	35.13%
Buyback Yield / Dilution	-0.50%	-0.29%	-0.98%	0.22%	-1.91%	-1.44%
Total Shareholder Return	-0.50%	-0.29%	-0.98%	0.22%	-1.91%	-1.44%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.