Shanghai Anoky Group Co., Ltd (SHE:300067)
China flag China · Delayed Price · Currency is CNY
5.52
+0.01 (0.18%)
Jul 8, 2025, 2:45 PM CST

Shanghai Anoky Group Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Jan '23 Jan '22 Dec '20 2015 - 2019
Operating Revenue
1,029970.39806.38748.41,051989.74
Upgrade
Other Revenue
3.063.062.673.021.315.3
Upgrade
1,032973.45809.04751.421,052995.04
Upgrade
Revenue Growth (YoY)
22.99%20.32%7.67%-28.57%5.72%-11.51%
Upgrade
Cost of Revenue
884.92814.72693.46574.76799.67705.67
Upgrade
Gross Profit
147.3158.73115.58176.66252.33289.37
Upgrade
Selling, General & Admin
108.11104.797.91104.22114.2109.23
Upgrade
Research & Development
22.7820.9913.5837.8744.4244.03
Upgrade
Other Operating Expenses
12.8810.828.557.4110.4510.2
Upgrade
Operating Expenses
141.65134.49126.98151.22168.86162.61
Upgrade
Operating Income
5.6524.24-11.425.4483.46126.76
Upgrade
Interest Expense
-15.83-14.49-10.67-8.51-10.37-8.88
Upgrade
Interest & Investment Income
2.12.672.974.1823.451.91
Upgrade
Currency Exchange Gain (Loss)
0.250.250.240.09-0.2-0.06
Upgrade
Other Non Operating Income (Expenses)
-0.74-0.660.140.070.55-1.77
Upgrade
EBT Excluding Unusual Items
-8.5912-18.7321.2696.9117.96
Upgrade
Gain (Loss) on Sale of Investments
-9.42-9.4212.267.470.07-3.33
Upgrade
Gain (Loss) on Sale of Assets
-0.18-0.160.050.080.01-0.85
Upgrade
Asset Writedown
-0.19-0.19-0.47-0.21-0.08-0.25
Upgrade
Other Unusual Items
3.573.6712.9110.4214.5628.92
Upgrade
Pretax Income
-14.825.96.0339.03111.44142.45
Upgrade
Income Tax Expense
0.926.26-6.253.055.425.34
Upgrade
Earnings From Continuing Operations
-15.74-0.3612.2935.98106.05117.11
Upgrade
Minority Interest in Earnings
-3.63-4.39-4.14-4.7-2.16-1.94
Upgrade
Net Income
-19.37-4.758.1531.29103.88115.17
Upgrade
Net Income to Common
-19.37-4.758.1531.29103.88115.17
Upgrade
Net Income Growth
---73.97%-69.88%-9.80%-27.98%
Upgrade
Shares Outstanding (Basic)
1,1641,1581,0441,0501,013931
Upgrade
Shares Outstanding (Diluted)
1,1641,1581,0441,0501,013931
Upgrade
Shares Change (YoY)
9.33%10.84%-0.53%3.59%8.86%0.08%
Upgrade
EPS (Basic)
-0.02-0.000.010.030.100.12
Upgrade
EPS (Diluted)
-0.02-0.000.010.030.100.12
Upgrade
EPS Growth
---73.83%-70.93%-17.14%-28.04%
Upgrade
Free Cash Flow
-347.97-415.93-157.68-372.84-26.13-142.68
Upgrade
Free Cash Flow Per Share
-0.30-0.36-0.15-0.35-0.03-0.15
Upgrade
Dividend Per Share
0.0100.0100.040---
Upgrade
Dividend Growth
-75.00%-75.00%----
Upgrade
Gross Margin
14.27%16.31%14.29%23.51%23.98%29.08%
Upgrade
Operating Margin
0.55%2.49%-1.41%3.39%7.93%12.74%
Upgrade
Profit Margin
-1.88%-0.49%1.01%4.16%9.88%11.57%
Upgrade
Free Cash Flow Margin
-33.71%-42.73%-19.49%-49.62%-2.48%-14.34%
Upgrade
EBITDA
76.8592.8646.8987.29134.87177.84
Upgrade
EBITDA Margin
7.45%9.54%5.80%11.62%12.82%17.87%
Upgrade
D&A For EBITDA
71.2168.6258.2961.8551.4151.08
Upgrade
EBIT
5.6524.24-11.425.4483.46126.76
Upgrade
EBIT Margin
0.55%2.49%-1.41%3.38%7.93%12.74%
Upgrade
Effective Tax Rate
-106.08%-7.82%4.84%17.79%
Upgrade
Revenue as Reported
1,032973.45809.04751.421,052995.04
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.