Nations Technologies Inc. (SHE:300077)
China
· Delayed Price · Currency is CNY 25.68
+0.19 (0.75%)
May 14, 2025, 2:45 PM CST
Nations Technologies Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 1,241 | 1,168 | 982.62 | 1,159 | 993.82 | 359.66 | Upgrade
|
| Other Revenue | - | - | 54.13 | 36.34 | 23.79 | 20.05 | Upgrade
|
| Revenue | 1,241 | 1,168 | 1,037 | 1,195 | 1,018 | 379.71 | Upgrade
|
| Revenue Growth (YoY) | 18.11% | 12.62% | -13.27% | 17.47% | 168.00% | -3.81% | Upgrade
|
| Cost of Revenue | 982.61 | 923.72 | 1,032 | 760.66 | 541.82 | 245.78 | Upgrade
|
| Gross Profit | 258.41 | 243.83 | 4.44 | 434.76 | 475.79 | 133.93 | Upgrade
|
| Selling, General & Admin | 201.47 | 202.97 | 162.47 | 223.67 | 188.7 | 103.18 | Upgrade
|
| Research & Development | 167.92 | 186.83 | 279.91 | 290.46 | 223.26 | 127.34 | Upgrade
|
| Other Operating Expenses | -43.91 | -43.08 | -2.56 | -10.83 | -6.87 | -2.09 | Upgrade
|
| Operating Expenses | 325.48 | 346.72 | 445.25 | 504.08 | 398.81 | 199.15 | Upgrade
|
| Operating Income | -67.07 | -102.89 | -440.81 | -69.33 | 76.98 | -65.22 | Upgrade
|
| Interest Expense | -0.13 | - | -70.02 | -37.38 | -40.35 | -41.76 | Upgrade
|
| Interest & Investment Income | - | - | 32.96 | 26.7 | 74.42 | 2.01 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 0.38 | 1.4 | -1.71 | 0.85 | Upgrade
|
| Other Non Operating Income (Expenses) | -67.33 | -69.29 | -1.63 | 0.5 | -0.14 | 3.2 | Upgrade
|
| EBT Excluding Unusual Items | -134.53 | -172.18 | -479.12 | -78.11 | 109.2 | -100.92 | Upgrade
|
| Impairment of Goodwill | - | - | -8.71 | - | - | -7.72 | Upgrade
|
| Gain (Loss) on Sale of Investments | -11.33 | -30.43 | -128.08 | 43.2 | 77.43 | 3.08 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.21 | 0.23 | 2.4 | 0.23 | 0.33 | 0.11 | Upgrade
|
| Asset Writedown | -64.71 | -66.7 | -13.09 | -0.01 | -1.26 | -1.46 | Upgrade
|
| Other Unusual Items | - | - | 22.68 | 26.89 | 26.68 | 99.91 | Upgrade
|
| Pretax Income | -210.36 | -269.08 | -603.92 | -7.81 | 213.09 | -7 | Upgrade
|
| Income Tax Expense | -9.92 | -13.36 | -9.93 | 11.12 | -2.11 | -0.47 | Upgrade
|
| Earnings From Continuing Operations | -200.44 | -255.72 | -593.99 | -18.93 | 215.2 | -6.54 | Upgrade
|
| Minority Interest in Earnings | 18.53 | 20.38 | 22.47 | -13.56 | 3.78 | 17.77 | Upgrade
|
| Net Income | -181.91 | -235.34 | -571.52 | -32.49 | 218.98 | 11.23 | Upgrade
|
| Net Income to Common | -181.91 | -235.34 | -571.52 | -32.49 | 218.98 | 11.23 | Upgrade
|
| Net Income Growth | - | - | - | - | 1849.09% | -89.19% | Upgrade
|
| Shares Outstanding (Basic) | 578 | 588 | 572 | 541 | 561 | 562 | Upgrade
|
| Shares Outstanding (Diluted) | 578 | 588 | 572 | 541 | 561 | 562 | Upgrade
|
| Shares Change (YoY) | 0.53% | 2.94% | 5.56% | -3.57% | -0.05% | 2.70% | Upgrade
|
| EPS (Basic) | -0.31 | -0.40 | -1.00 | -0.06 | 0.39 | 0.02 | Upgrade
|
| EPS (Diluted) | -0.31 | -0.40 | -1.00 | -0.06 | 0.39 | 0.02 | Upgrade
|
| EPS Growth | - | - | - | - | 1850.00% | -89.47% | Upgrade
|
| Free Cash Flow | -323.24 | -306.96 | -322.8 | -740.09 | 100.32 | -22.88 | Upgrade
|
| Free Cash Flow Per Share | -0.56 | -0.52 | -0.56 | -1.37 | 0.18 | -0.04 | Upgrade
|
| Gross Margin | 20.82% | 20.88% | 0.43% | 36.37% | 46.76% | 35.27% | Upgrade
|
| Operating Margin | -5.40% | -8.81% | -42.52% | -5.80% | 7.56% | -17.18% | Upgrade
|
| Profit Margin | -14.66% | -20.16% | -55.13% | -2.72% | 21.52% | 2.96% | Upgrade
|
| Free Cash Flow Margin | -26.05% | -26.29% | -31.14% | -61.91% | 9.86% | -6.03% | Upgrade
|
| EBITDA | 29.32 | -14.14 | -382.61 | 9.75 | 137.05 | -18.51 | Upgrade
|
| EBITDA Margin | 2.36% | -1.21% | -36.91% | 0.82% | 13.47% | -4.87% | Upgrade
|
| D&A For EBITDA | 96.39 | 88.75 | 58.2 | 79.08 | 60.07 | 46.72 | Upgrade
|
| EBIT | -67.07 | -102.89 | -440.81 | -69.33 | 76.98 | -65.22 | Upgrade
|
| EBIT Margin | -5.40% | -8.81% | -42.52% | -5.80% | 7.56% | -17.18% | Upgrade
|
| Revenue as Reported | - | - | 1,037 | 1,195 | 1,018 | 379.71 | Upgrade
|
| Advertising Expenses | - | - | 1.51 | 3.55 | 2.31 | 2.12 | Upgrade
|
Updated Oct 27, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.