Hangzhou Century Co., Ltd (SHE:300078)
3.050
-0.100 (-3.17%)
Apr 24, 2025, 2:45 PM CST
Hangzhou Century Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2014 - 2018 |
---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2014 - 2018 |
Net Income | -1,046 | -874.35 | -877.95 | -685.23 | 15.11 | 114.09 | Upgrade
|
Depreciation & Amortization | 90.11 | 90.11 | 141.39 | 111.3 | 80.36 | 49.82 | Upgrade
|
Other Amortization | 51.83 | 51.83 | 12.14 | 28.94 | 19.32 | 31.02 | Upgrade
|
Loss (Gain) From Sale of Assets | -143.95 | -143.95 | -4.13 | -0.18 | -0.17 | -0.31 | Upgrade
|
Asset Writedown & Restructuring Costs | 147.96 | 147.96 | 287.43 | 275.92 | 3.05 | 0.05 | Upgrade
|
Loss (Gain) From Sale of Investments | 157.13 | 157.13 | 108.49 | -29.73 | 3.38 | -3.84 | Upgrade
|
Provision & Write-off of Bad Debts | 76.72 | 76.72 | 113.11 | 96.57 | 82.51 | 59.14 | Upgrade
|
Other Operating Activities | 309.49 | 126.13 | 115.25 | 106.63 | 47.57 | 31.38 | Upgrade
|
Change in Accounts Receivable | 171.1 | 171.1 | 21.29 | 260.06 | -450.95 | -334.92 | Upgrade
|
Change in Inventory | 68.64 | 68.64 | -22.78 | -118.77 | 50.05 | -0.77 | Upgrade
|
Change in Accounts Payable | 77.59 | 77.59 | -0.93 | 144.42 | 119.24 | 61.37 | Upgrade
|
Change in Other Net Operating Assets | - | - | - | -24.18 | 24.18 | 4.42 | Upgrade
|
Operating Cash Flow | 23.14 | 11.79 | -105.19 | 134.04 | -8.03 | 4.02 | Upgrade
|
Operating Cash Flow Growth | -79.13% | - | - | - | - | - | Upgrade
|
Capital Expenditures | -8.87 | -23.1 | -115.75 | -218.56 | -483.36 | -243.26 | Upgrade
|
Sale of Property, Plant & Equipment | 622.85 | 181.08 | 6.98 | 0.6 | 0.28 | 2.22 | Upgrade
|
Divestitures | 0.53 | 13.27 | 22.09 | -0.47 | - | -2.42 | Upgrade
|
Investment in Securities | 24.05 | 24.05 | 228.7 | -248.81 | 7.28 | -248.56 | Upgrade
|
Other Investing Activities | -267.02 | 4.98 | 16.18 | 55.13 | 10.26 | 1.68 | Upgrade
|
Investing Cash Flow | 371.55 | 200.29 | 158.2 | -412.11 | -465.54 | -490.34 | Upgrade
|
Short-Term Debt Issued | - | 400 | 180 | - | - | - | Upgrade
|
Long-Term Debt Issued | - | 879.76 | 465.5 | 1,684 | 1,171 | 724.1 | Upgrade
|
Total Debt Issued | 695.5 | 1,280 | 645.5 | 1,684 | 1,171 | 724.1 | Upgrade
|
Short-Term Debt Repaid | - | -400 | -180 | - | - | - | Upgrade
|
Long-Term Debt Repaid | - | -1,129 | -764.43 | -715.98 | -810.85 | -701.04 | Upgrade
|
Total Debt Repaid | -1,227 | -1,529 | -944.43 | -715.98 | -810.85 | -701.04 | Upgrade
|
Net Debt Issued (Repaid) | -531.35 | -249.25 | -298.93 | 968.16 | 359.88 | 23.06 | Upgrade
|
Issuance of Common Stock | - | - | - | - | 63.86 | 566.58 | Upgrade
|
Repurchase of Common Stock | - | - | -13.18 | -250.29 | - | - | Upgrade
|
Common Dividends Paid | -38.25 | -46.14 | -61.96 | -72.3 | -50.41 | -44.99 | Upgrade
|
Other Financing Activities | -24.48 | -1.1 | -2.44 | -15.99 | 13.37 | -21.12 | Upgrade
|
Financing Cash Flow | -594.08 | -296.49 | -376.51 | 629.6 | 386.7 | 523.53 | Upgrade
|
Foreign Exchange Rate Adjustments | 3.18 | 2.42 | 8.41 | -8.75 | -11.33 | -0.37 | Upgrade
|
Net Cash Flow | -196.2 | -82 | -315.09 | 342.78 | -98.2 | 36.85 | Upgrade
|
Free Cash Flow | 14.27 | -11.31 | -220.95 | -84.52 | -491.39 | -239.24 | Upgrade
|
Free Cash Flow Growth | -50.97% | - | - | - | - | - | Upgrade
|
Free Cash Flow Margin | 1.85% | -1.13% | -19.80% | -8.77% | -35.74% | -15.54% | Upgrade
|
Free Cash Flow Per Share | 0.02 | -0.01 | -0.27 | -0.10 | -0.65 | -0.29 | Upgrade
|
Cash Income Tax Paid | 35.48 | 9.62 | -8.4 | 20.84 | 11.87 | 27.2 | Upgrade
|
Levered Free Cash Flow | 347.72 | 269.91 | -209.92 | -81.83 | -341.78 | -272.41 | Upgrade
|
Unlevered Free Cash Flow | 403.66 | 326.24 | -146.71 | -24.97 | -322.15 | -254.06 | Upgrade
|
Change in Net Working Capital | -545.03 | -413.45 | -66.78 | -298.49 | -24.82 | 183.78 | Upgrade
|
Updated Oct 29, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.