Hebei Jianxin Chemical Co., Ltd. (SHE: 300107)
China
· Delayed Price · Currency is CNY 9.98
-0.12 (-1.19%)
Dec 30, 2024, 3:04 PM CST
Hebei Jianxin Chemical Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Net Income | 17.77 | 14.73 | 61.27 | 13.64 | 45.41 | 325.58 | Upgrade
|
| Depreciation & Amortization | 64.52 | 64.52 | 65.78 | 67.54 | 62.79 | 53.45 | Upgrade
|
| Other Amortization | 0.84 | 0.84 | - | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | - | - | - | -0 | Upgrade
|
| Asset Writedown & Restructuring Costs | 0.57 | 0.57 | 0.34 | 0.16 | 8.79 | 1.61 | Upgrade
|
| Loss (Gain) From Sale of Investments | -0.85 | -0.85 | -3.83 | -5.78 | -1.18 | -3.61 | Upgrade
|
| Provision & Write-off of Bad Debts | -0.19 | -0.19 | 1.46 | -0.82 | -1.42 | 1.19 | Upgrade
|
| Other Operating Activities | -87.44 | -0.97 | 1.11 | -0.84 | 1.93 | -2.8 | Upgrade
|
| Change in Accounts Receivable | -16.73 | -16.73 | 10.86 | -56.65 | 29.68 | 130.5 | Upgrade
|
| Change in Inventory | 19.26 | 19.26 | -5.53 | -14.35 | -3.32 | 17.96 | Upgrade
|
| Change in Accounts Payable | -9.46 | -9.46 | 18.28 | 24.23 | -17.42 | -69.57 | Upgrade
|
| Change in Other Net Operating Assets | 12.21 | 12.21 | 10.67 | 166.78 | 149.55 | -72.7 | Upgrade
|
| Operating Cash Flow | -0.8 | 82.64 | 163.36 | 191.72 | 280.21 | 385.1 | Upgrade
|
| Operating Cash Flow Growth | - | -49.42% | -14.79% | -31.58% | -27.24% | 27.55% | Upgrade
|
| Capital Expenditures | -108.48 | -85.49 | -107.29 | -251.22 | -104.32 | -91.98 | Upgrade
|
| Sale of Property, Plant & Equipment | 3.85 | 1.76 | 0.65 | 0.09 | 0.93 | 1 | Upgrade
|
| Cash Acquisitions | - | - | - | - | - | -2.88 | Upgrade
|
| Investment in Securities | 25.52 | 20 | 30 | -50 | -12.2 | 241.06 | Upgrade
|
| Other Investing Activities | 0.86 | 0.85 | 4.25 | 5.79 | 1.98 | -24.35 | Upgrade
|
| Investing Cash Flow | -78.24 | -62.88 | -72.38 | -295.34 | -13.62 | 20.86 | Upgrade
|
| Short-Term Debt Issued | - | 20.6 | 7.28 | 45.2 | 35.49 | - | Upgrade
|
| Total Debt Issued | 20.6 | 20.6 | 7.28 | 45.2 | 35.49 | - | Upgrade
|
| Short-Term Debt Repaid | - | - | -54.84 | -32.25 | - | - | Upgrade
|
| Long-Term Debt Repaid | - | -0.15 | -0.15 | -0.15 | - | - | Upgrade
|
| Total Debt Repaid | -0.15 | -0.15 | -54.99 | -32.4 | - | - | Upgrade
|
| Net Debt Issued (Repaid) | 20.45 | 20.45 | -47.71 | 12.8 | 35.49 | - | Upgrade
|
| Issuance of Common Stock | 23.16 | 10.78 | - | 3.35 | 9.85 | 14.55 | Upgrade
|
| Repurchase of Common Stock | - | - | - | - | -0.09 | - | Upgrade
|
| Common Dividends Paid | -8.9 | -33.1 | -55.88 | -55.12 | -329.77 | -164.44 | Upgrade
|
| Other Financing Activities | -0 | -0.02 | -30.03 | -30.56 | -9.64 | 32.55 | Upgrade
|
| Financing Cash Flow | 34.71 | -1.89 | -133.61 | -69.54 | -294.16 | -117.34 | Upgrade
|
| Foreign Exchange Rate Adjustments | 1.87 | 1.55 | 2.61 | -1.15 | -4.29 | 1.68 | Upgrade
|
| Net Cash Flow | -42.47 | 19.41 | -40.02 | -174.31 | -31.86 | 290.29 | Upgrade
|
| Free Cash Flow | -109.27 | -2.86 | 56.07 | -59.5 | 175.89 | 293.12 | Upgrade
|
| Free Cash Flow Growth | - | - | - | - | -40.00% | 29.05% | Upgrade
|
| Free Cash Flow Margin | -17.12% | -0.43% | 7.55% | -9.47% | 31.20% | 31.68% | Upgrade
|
| Free Cash Flow Per Share | -0.19 | -0.00 | 0.10 | -0.11 | 0.32 | 0.53 | Upgrade
|
| Cash Interest Paid | - | - | - | 0.54 | 0.49 | - | Upgrade
|
| Cash Income Tax Paid | - | -4.23 | -24.22 | -34.06 | 4.9 | 82.81 | Upgrade
|
| Levered Free Cash Flow | 11.23 | -3.61 | 11.09 | -211.1 | 98.01 | 124.95 | Upgrade
|
| Unlevered Free Cash Flow | 11.31 | -3.47 | 11.56 | -210.75 | 98.32 | 124.95 | Upgrade
|
| Change in Net Working Capital | -41.59 | -5.31 | -18.2 | 22 | -119.04 | 51.12 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.