Risen Energy Co.,Ltd. (SHE:300118)
China · Delayed Price · Currency is CNY 19.95
-0.95 (-4.55%)
At close: Feb 13, 2026
Risen Energy Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 |
Operating Revenue | 15,240 | 19,676 | 34,217 | 28,260 | 17,874 | 15,814 |
Other Revenue | 563.29 | 563.29 | 1,110 | 1,125 | 956.3 | 249.64 |
| 15,803 | 20,239 | 35,327 | 29,385 | 18,831 | 16,063 | |
Revenue Growth (YoY) | -28.86% | -42.71% | 20.22% | 56.05% | 17.23% | 11.52% |
Cost of Revenue | 16,502 | 19,928 | 30,575 | 26,471 | 17,630 | 13,936 |
Gross Profit | -698.19 | 311.47 | 4,752 | 2,914 | 1,200 | 2,127 |
Selling, General & Admin | 1,346 | 1,713 | 1,807 | 1,250 | 956.02 | 691.63 |
Research & Development | 251.59 | 511.76 | 675.31 | 801.39 | 859.98 | 825.54 |
Other Operating Expenses | -50.36 | 93.12 | 42.29 | 80.92 | 41.73 | 80.91 |
Operating Expenses | 1,872 | 2,533 | 2,733 | 2,174 | 2,116 | 1,916 |
Operating Income | -2,570 | -2,222 | 2,019 | 739.28 | -915.92 | 210.92 |
Interest Expense | -579.66 | -640.97 | -415.96 | -364.83 | -399.38 | -361.86 |
Interest & Investment Income | 42.23 | 142.66 | 228.35 | 413.67 | 1,635 | 142.83 |
Currency Exchange Gain (Loss) | -24.49 | -24.49 | 185.55 | 404.2 | -216.44 | -78.45 |
Other Non Operating Income (Expenses) | 95.3 | -33.04 | -39.2 | -45.82 | -45.76 | -52.15 |
EBT Excluding Unusual Items | -3,036 | -2,778 | 1,978 | 1,146 | 57.76 | -138.71 |
Gain (Loss) on Sale of Investments | -7 | 10.15 | -104.28 | -226.96 | 104.23 | 488.95 |
Gain (Loss) on Sale of Assets | 47.1 | 5.01 | -29.47 | 123.28 | -18.16 | -109.7 |
Asset Writedown | -559.61 | -1,488 | -221.43 | -53.12 | -187.9 | -74.15 |
Legal Settlements | -1.7 | -1.7 | -1.46 | -5.16 | -1.78 | -1.21 |
Other Unusual Items | 254.32 | 244.18 | -190.18 | 87.65 | 62.84 | 125.46 |
Pretax Income | -3,301 | -4,006 | 1,463 | 1,073 | 24.33 | 292.17 |
Income Tax Expense | -493.14 | -573.75 | 76.66 | 126.94 | 39.24 | 55.89 |
Earnings From Continuing Operations | -2,807 | -3,432 | 1,386 | 946.08 | -14.9 | 236.28 |
Minority Interest in Earnings | -2.02 | -3.8 | -22.69 | -11.1 | -27.42 | -70.93 |
Net Income | -2,809 | -3,436 | 1,363 | 934.98 | -42.32 | 165.34 |
Net Income to Common | -2,809 | -3,436 | 1,363 | 934.98 | -42.32 | 165.34 |
Net Income Growth | - | - | 45.81% | - | - | -83.02% |
Shares Outstanding (Basic) | 1,120 | 1,130 | 1,117 | 882 | 846 | 870 |
Shares Outstanding (Diluted) | 1,120 | 1,130 | 1,117 | 882 | 846 | 870 |
Shares Change (YoY) | -1.21% | 1.14% | 26.69% | 4.22% | -2.74% | -0.79% |
EPS (Basic) | -2.51 | -3.04 | 1.22 | 1.06 | -0.05 | 0.19 |
EPS (Diluted) | -2.51 | -3.04 | 1.22 | 1.06 | -0.05 | 0.19 |
EPS Growth | - | - | 15.09% | - | - | -82.88% |
Free Cash Flow | 21.66 | -6,532 | -6,241 | 928.53 | -3,445 | -206.82 |
Free Cash Flow Per Share | 0.02 | -5.78 | -5.58 | 1.05 | -4.07 | -0.24 |
Dividend Per Share | - | - | 0.200 | 0.200 | - | 0.200 |
Gross Margin | -4.42% | 1.54% | 13.45% | 9.92% | 6.37% | 13.24% |
Operating Margin | -16.26% | -10.98% | 5.72% | 2.52% | -4.86% | 1.31% |
Profit Margin | -17.78% | -16.98% | 3.86% | 3.18% | -0.22% | 1.03% |
Free Cash Flow Margin | 0.14% | -32.28% | -17.66% | 3.16% | -18.29% | -1.29% |
EBITDA | -412.7 | -341.24 | 3,531 | 1,716 | -130.12 | 1,089 |
EBITDA Margin | -2.61% | -1.69% | 10.00% | 5.84% | -0.69% | 6.78% |
D&A For EBITDA | 2,157 | 1,881 | 1,512 | 976.76 | 785.8 | 878.56 |
EBIT | -2,570 | -2,222 | 2,019 | 739.28 | -915.92 | 210.92 |
EBIT Margin | -16.26% | -10.98% | 5.72% | 2.52% | -4.86% | 1.31% |
Effective Tax Rate | - | - | 5.24% | 11.83% | 161.24% | 19.13% |
Revenue as Reported | 15,803 | 20,239 | 35,327 | 29,385 | 18,831 | 16,063 |
Advertising Expenses | - | 54.6 | 60 | 18.1 | 21.12 | 14.95 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.