Risen Energy Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 26, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Dec '20 Dec 31, 2020
Market Capitalization	20,198	13,436	20,121	22,136	28,959	25,041
Market Cap Growth	46.30%	-33.23%	-9.10%	-23.56%	15.65%	108.16%
Enterprise Value	31,288	24,943	19,396	21,012	32,255	30,238
Last Close Price	18.01	11.98	17.42	24.30	31.79	27.95
PE Ratio	-	-	14.76	23.68	-	151.45
Forward PE	-	16.16	16.16	16.16	16.16	23.06
PS Ratio	1.28	0.66	0.57	0.75	1.54	1.56
PB Ratio	1.92	1.17	1.32	2.13	3.04	2.52
P/TBV Ratio	2.13	1.29	1.41	2.63	3.72	3.38
P/FCF Ratio	932.53	-	-	23.84	-	-
P/OCF Ratio	18.27	-	-	7.29	48.18	36.48
EV/Sales Ratio	1.98	1.23	0.55	0.72	1.71	1.88
EV/EBITDA Ratio	-	-	5.49	12.25	-	27.75
EV/EBIT Ratio	-	-	9.61	28.42	-	143.36
EV/FCF Ratio	1444.52	-	-	22.63	-	-
Debt / Equity Ratio	1.37	1.53	0.96	0.71	0.78	0.73
Debt / EBITDA Ratio	-	-	4.06	4.17	-	6.67
Debt / FCF Ratio	661.82	-	-	7.96	-	-
Net Debt / Equity Ratio	1.06	1.07	0.26	-0.24	0.22	0.15
Net Debt / EBITDA Ratio	-26.91	-36.24	1.12	-1.48	-16.11	1.34
Net Debt / FCF Ratio	512.83	-1.89	-0.63	-2.73	-0.61	-7.06
Asset Turnover	0.38	0.42	0.76	0.87	0.64	0.59
Inventory Turnover	5.15	4.58	5.11	5.61	7.68	8.62
Quick Ratio	0.46	0.47	0.59	0.64	0.63	0.73
Current Ratio	0.61	0.67	0.85	0.96	0.93	0.97
Return on Equity (ROE)	-23.58%	-25.66%	10.82%	9.50%	-0.15%	2.45%
Return on Assets (ROA)	-3.89%	-2.85%	2.73%	1.36%	-1.96%	0.48%
Return on Invested Capital (ROIC)	-11.48%	-10.32%	14.16%	6.69%	4.87%	1.48%
Return on Capital Employed (ROCE)	-15.30%	-11.20%	8.70%	5.30%	-7.20%	1.50%
Earnings Yield	-13.91%	-25.57%	6.78%	4.22%	-0.15%	0.66%
FCF Yield	0.11%	-48.62%	-31.01%	4.20%	-11.90%	-0.83%
Dividend Yield	-	-	1.15%	0.82%	-	0.72%
Payout Ratio	-	-	43.75%	33.10%	-	293.36%
Buyback Yield / Dilution	1.21%	-1.14%	-26.69%	-4.22%	2.74%	0.79%
Total Shareholder Return	1.21%	-1.14%	-25.54%	-3.39%	2.74%	1.51%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.