SHE:300124 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 5, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Dec '20 Dec 31, 2020
Market Capitalization	193,368	157,571	168,854	184,574	180,760	160,450
Market Cap Growth	3.57%	-6.68%	-8.52%	2.11%	12.66%	202.20%
Enterprise Value	187,944	157,838	165,986	181,966	178,045	158,905
Last Close Price	71.47	58.21	62.26	68.10	66.93	60.45
PE Ratio	37.19	36.77	35.61	42.73	50.59	76.40
Forward PE	33.78	27.75	27.60	37.19	47.63	64.28
PS Ratio	4.47	4.25	5.55	8.02	10.07	13.94
PB Ratio	5.36	5.54	6.75	9.18	11.07	14.57
P/TBV Ratio	6.17	6.30	7.85	10.78	13.51	19.63
P/FCF Ratio	45.04	30.97	90.72	119.96	183.06	144.68
P/OCF Ratio	26.58	21.88	50.11	57.66	102.35	109.35
PEG Ratio	1.72	1.86	1.23	1.67	1.38	1.32
EV/Sales Ratio	4.34	4.26	5.46	7.91	9.92	13.80
EV/EBITDA Ratio	31.93	31.46	35.09	46.50	53.10	68.35
EV/EBIT Ratio	37.06	36.22	39.60	51.49	58.03	76.94
EV/FCF Ratio	43.78	31.02	89.18	118.27	180.31	143.28
Debt / Equity Ratio	0.13	0.15	0.17	0.25	0.11	0.16
Debt / EBITDA Ratio	0.81	0.85	0.90	1.26	0.55	0.75
Debt / FCF Ratio	1.11	0.85	2.32	3.24	1.89	1.58
Net Debt / Equity Ratio	-0.20	-0.05	-0.20	-0.22	-0.25	-0.23
Net Debt / EBITDA Ratio	-1.23	-0.30	-1.05	-1.14	-1.24	-1.10
Net Debt / FCF Ratio	-1.66	-0.29	-2.66	-2.90	-4.21	-2.31
Asset Turnover	0.72	0.70	0.69	0.69	0.78	0.69
Inventory Turnover	3.95	4.05	3.54	3.10	3.49	3.50
Quick Ratio	1.15	0.98	1.24	1.22	1.34	1.64
Current Ratio	1.53	1.30	1.59	1.61	1.84	2.09
Return on Equity (ROE)	16.66%	16.27%	21.17%	23.73%	26.92%	21.87%
Return on Assets (ROA)	5.25%	5.13%	5.94%	6.64%	8.35%	7.70%
Return on Invested Capital (ROIC)	17.22%	17.49%	22.43%	24.54%	28.67%	24.96%
Return on Capital Employed (ROCE)	12.10%	12.90%	14.30%	15.30%	17.70%	16.30%
Earnings Yield	2.68%	2.72%	2.81%	2.34%	1.98%	1.31%
FCF Yield	2.22%	3.23%	1.10%	0.83%	0.55%	0.69%
Dividend Yield	0.58%	0.70%	0.72%	0.53%	0.45%	0.40%
Payout Ratio	23.67%	30.91%	23.64%	20.69%	18.63%	17.53%
Buyback Yield / Dilution	-0.51%	-0.54%	-0.52%	-0.86%	-1.34%	-5.33%
Total Shareholder Return	0.09%	0.16%	0.20%	-0.33%	-0.89%	-4.93%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.