Fujian Green Pine Co., Ltd. (SHE:300132)
8.30
+0.04 (0.48%)
At close: Feb 6, 2026
Fujian Green Pine Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 |
Operating Revenue | 2,086 | 1,919 | 1,937 | 2,884 | 3,647 | 3,830 |
Other Revenue | 20.41 | 20.41 | 32.04 | 33.37 | 46.65 | 34.61 |
| 2,106 | 1,940 | 1,969 | 2,917 | 3,693 | 3,865 | |
Revenue Growth (YoY) | 9.99% | -1.51% | -32.49% | -21.01% | -4.44% | 32.90% |
Cost of Revenue | 1,709 | 1,612 | 1,747 | 2,802 | 3,245 | 2,881 |
Gross Profit | 396.64 | 328.08 | 222.86 | 115.1 | 448.23 | 983.71 |
Selling, General & Admin | 203.14 | 193.95 | 203.61 | 241.38 | 242.01 | 240.36 |
Research & Development | 71.89 | 64.45 | 69.4 | 121.8 | 124.23 | 123.77 |
Other Operating Expenses | 7.24 | -0.85 | 0.09 | 10.05 | 17.77 | 19.92 |
Operating Expenses | 284.79 | 259.8 | 266.23 | 381.41 | 386.18 | 385.73 |
Operating Income | 111.86 | 68.28 | -43.37 | -266.32 | 62.05 | 597.98 |
Interest Expense | -10.52 | -18.89 | -24.48 | -61.39 | -44.62 | -35.31 |
Interest & Investment Income | 16.31 | 10.61 | 12.43 | 18.37 | 2.98 | 22.43 |
Currency Exchange Gain (Loss) | 3.05 | 3.05 | -0.74 | 18.32 | -6.05 | -21.87 |
Other Non Operating Income (Expenses) | -4.08 | -0.32 | -0.68 | -0.8 | -0.67 | -2.89 |
EBT Excluding Unusual Items | 116.62 | 62.72 | -56.84 | -291.81 | 13.7 | 560.34 |
Impairment of Goodwill | - | - | - | -452.7 | -913.43 | - |
Gain (Loss) on Sale of Investments | 2.44 | 0.49 | -0.08 | 1.94 | 1.13 | 0.54 |
Gain (Loss) on Sale of Assets | 31.11 | -1.11 | -0.73 | 0.44 | -0.22 | - |
Asset Writedown | -1.16 | -5.72 | -14.75 | -74.25 | -28.21 | -22.07 |
Other Unusual Items | 6.75 | 6.75 | -15.33 | 14.19 | 11.35 | 13.84 |
Pretax Income | 155.75 | 63.14 | -87.73 | -802.19 | -915.69 | 552.66 |
Income Tax Expense | 27.47 | 11.18 | -18.77 | -60.84 | -3.34 | 83.72 |
Earnings From Continuing Operations | 128.29 | 51.96 | -68.96 | -741.35 | -912.35 | 468.94 |
Minority Interest in Earnings | 5.22 | 2.72 | 0.62 | -1.07 | 0.68 | -8.15 |
Net Income | 133.51 | 54.68 | -68.34 | -742.42 | -911.67 | 460.8 |
Net Income to Common | 133.51 | 54.68 | -68.34 | -742.42 | -911.67 | 460.8 |
Net Income Growth | 388.69% | - | - | - | - | 1.68% |
Shares Outstanding (Basic) | 499 | 504 | 517 | 517 | 517 | 517 |
Shares Outstanding (Diluted) | 499 | 504 | 517 | 517 | 517 | 517 |
Shares Change (YoY) | -3.46% | -2.43% | -0.00% | -0.00% | -0.00% | 9.21% |
EPS (Basic) | 0.27 | 0.11 | -0.13 | -1.44 | -1.76 | 0.89 |
EPS (Diluted) | 0.27 | 0.11 | -0.13 | -1.44 | -1.76 | 0.89 |
EPS Growth | 406.19% | - | - | - | - | -6.89% |
Free Cash Flow | 177.93 | 134.35 | 115.72 | 270.34 | -332.27 | 468.35 |
Free Cash Flow Per Share | 0.36 | 0.27 | 0.22 | 0.52 | -0.64 | 0.91 |
Dividend Per Share | - | - | - | - | - | 0.180 |
Dividend Growth | - | - | - | - | - | 33.33% |
Gross Margin | 18.83% | 16.91% | 11.32% | 3.94% | 12.14% | 25.45% |
Operating Margin | 5.31% | 3.52% | -2.20% | -9.13% | 1.68% | 15.47% |
Profit Margin | 6.34% | 2.82% | -3.47% | -25.45% | -24.69% | 11.92% |
Free Cash Flow Margin | 8.45% | 6.93% | 5.88% | 9.27% | -9.00% | 12.12% |
EBITDA | 172.79 | 139.93 | 42.55 | -151.55 | 169.49 | 691.74 |
EBITDA Margin | 8.20% | 7.21% | 2.16% | -5.20% | 4.59% | 17.90% |
D&A For EBITDA | 60.93 | 71.64 | 85.92 | 114.77 | 107.45 | 93.76 |
EBIT | 111.86 | 68.28 | -43.37 | -266.32 | 62.05 | 597.98 |
EBIT Margin | 5.31% | 3.52% | -2.20% | -9.13% | 1.68% | 15.47% |
Effective Tax Rate | 17.63% | 17.70% | - | - | - | 15.15% |
Revenue as Reported | 2,106 | 1,940 | 1,969 | 2,917 | 3,693 | 3,865 |
Advertising Expenses | - | 7.63 | 10.36 | 4.1 | 10.62 | 12.06 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.