ChenGuang Biotech Group Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Jan '21 Jan 1, 2021
Market Capitalization	6,541	4,213	7,155	9,446	8,897	9,222
Market Cap Growth	61.96%	-41.13%	-24.25%	6.17%	-3.52%	140.86%
Enterprise Value	8,295	5,744	8,149	10,035	9,439	9,941
Last Close Price	13.54	8.62	13.08	17.11	15.98	18.20
PE Ratio	19.70	44.79	14.92	21.76	25.31	34.44
Forward PE	13.98	14.75	12.05	17.63	21.67	32.39
PS Ratio	0.96	0.60	1.04	1.50	1.83	2.36
PB Ratio	1.93	1.34	2.03	2.94	3.20	4.48
P/TBV Ratio	2.18	1.52	2.26	3.31	3.53	5.10
P/FCF Ratio	15.67	-	-	16.91	-	99.66
P/OCF Ratio	12.81	-	-	12.86	139.24	17.42
EV/Sales Ratio	1.22	0.82	1.19	1.59	1.94	2.54
EV/EBITDA Ratio	16.37	19.78	12.87	16.91	18.52	20.26
EV/EBIT Ratio	25.15	46.28	16.95	22.36	24.90	26.28
EV/FCF Ratio	19.87	-	-	17.96	-	107.43
Debt / Equity Ratio	1.13	1.56	1.19	0.88	0.88	1.01
Debt / EBITDA Ratio	7.58	16.90	6.66	4.75	4.80	4.23
Debt / FCF Ratio	9.20	-	-	5.04	-	22.43
Net Debt / Equity Ratio	0.50	0.98	0.76	0.51	0.61	0.86
Net Debt / EBITDA Ratio	3.36	10.64	4.26	2.77	3.35	3.60
Net Debt / FCF Ratio	4.07	-8.29	-3.47	2.94	-7.87	19.06
Asset Turnover	0.87	0.80	0.89	0.98	0.92	0.85
Inventory Turnover	3.35	1.85	2.32	2.56	2.08	1.77
Quick Ratio	0.64	0.50	0.51	0.57	0.43	0.44
Current Ratio	1.39	1.48	1.61	1.79	1.48	2.04
Return on Equity (ROE)	10.59%	2.33%	14.65%	14.54%	14.48%	14.01%
Return on Assets (ROA)	2.62%	0.88%	3.89%	4.35%	4.47%	5.16%
Return on Invested Capital (ROIC)	5.61%	1.45%	7.71%	8.35%	8.03%	8.93%
Return on Capital Employed (ROCE)	8.70%	2.80%	10.50%	10.80%	11.60%	11.70%
Earnings Yield	5.13%	2.23%	6.71%	4.59%	3.95%	2.90%
FCF Yield	6.38%	-8.84%	-10.87%	5.92%	-2.44%	1.00%
Dividend Yield	0.96%	1.51%	0.99%	0.94%	0.81%	0.55%
Payout Ratio	48.08%	185.07%	37.82%	33.17%	31.23%	35.06%
Buyback Yield / Dilution	7.09%	2.76%	0.14%	-0.80%	-4.13%	1.17%
Total Shareholder Return	8.03%	4.27%	1.13%	0.13%	-3.31%	1.72%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.