Shenzhen Riland Industry Group Co., Ltd (SHE:300154)
China · Delayed Price · Currency is CNY 9.11
-0.02 (-0.22%)
Jul 18, 2025, 2:45 PM CST
SHE:300154 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | 163.7 | 150.3 | 100.55 | 83.61 | 116.87 | 66.88 | Upgrade |
Depreciation & Amortization | 53.11 | 53.11 | 53.52 | 48.92 | 40.65 | 8.77 | Upgrade |
Other Amortization | 3.42 | 3.42 | 3.08 | 3.28 | 1.5 | 0.61 | Upgrade |
Loss (Gain) From Sale of Assets | -2.84 | -2.84 | 0.04 | 0.15 | 0.19 | -0.01 | Upgrade |
Asset Writedown & Restructuring Costs | 0.34 | 0.34 | 3.22 | 0.21 | - | - | Upgrade |
Loss (Gain) From Sale of Investments | -113.32 | -113.32 | -8.97 | -2.64 | -28.38 | -10.92 | Upgrade |
Provision & Write-off of Bad Debts | 3.78 | 3.78 | 10.07 | -0.25 | 5.32 | -1.07 | Upgrade |
Other Operating Activities | -18.6 | -15.84 | -10.82 | -1.85 | -4.39 | 16.82 | Upgrade |
Change in Accounts Receivable | -70.68 | -70.68 | -59.42 | 44.03 | -55.79 | -18.54 | Upgrade |
Change in Inventory | -67.17 | -67.17 | 16.73 | 31.72 | -118.53 | 19.25 | Upgrade |
Change in Accounts Payable | 88.71 | 88.71 | 8.9 | -101.23 | 84.69 | 19.65 | Upgrade |
Change in Other Net Operating Assets | -2.49 | -2.49 | -6.46 | -3.78 | 1.24 | 7.73 | Upgrade |
Operating Cash Flow | 49.21 | 38.57 | 113.38 | 100.31 | 47.67 | 110.78 | Upgrade |
Operating Cash Flow Growth | -57.58% | -65.98% | 13.02% | 110.44% | -56.97% | 1.76% | Upgrade |
Capital Expenditures | -40.45 | -23.91 | -181.67 | -216.13 | -22.22 | -11.87 | Upgrade |
Sale of Property, Plant & Equipment | 2.72 | 2.77 | 1.51 | - | - | - | Upgrade |
Cash Acquisitions | - | - | - | - | 6.24 | -6.49 | Upgrade |
Divestitures | - | - | 0 | - | - | - | Upgrade |
Investment in Securities | 26.99 | -21.68 | -436.17 | -112.88 | 492.21 | -108.38 | Upgrade |
Other Investing Activities | 91.93 | 77.39 | 27.76 | 16.41 | 20.82 | 25.48 | Upgrade |
Investing Cash Flow | 81.2 | 34.57 | -588.57 | -312.6 | 497.06 | -101.25 | Upgrade |
Long-Term Debt Issued | - | 81.92 | 297.12 | 14.04 | 12.99 | 91 | Upgrade |
Total Debt Issued | 85.14 | 81.92 | 297.12 | 14.04 | 12.99 | 91 | Upgrade |
Long-Term Debt Repaid | - | -103.5 | -56.07 | -49.68 | -38.22 | -91 | Upgrade |
Net Debt Issued (Repaid) | -18.91 | -21.57 | 241.05 | -35.63 | -25.23 | - | Upgrade |
Issuance of Common Stock | - | - | 2.17 | - | 9.92 | - | Upgrade |
Repurchase of Common Stock | -2.27 | -2.27 | -4.2 | - | -20.76 | -21.25 | Upgrade |
Common Dividends Paid | -98.4 | -98.51 | -75.07 | -90.67 | -67.51 | -93.08 | Upgrade |
Other Financing Activities | 2.85 | 41.39 | -33.7 | -10.63 | 2.4 | -0.54 | Upgrade |
Financing Cash Flow | -116.73 | -80.96 | 130.26 | -136.93 | -101.18 | -114.87 | Upgrade |
Foreign Exchange Rate Adjustments | 2.6 | 11.02 | 2.73 | 43.5 | -11.8 | -48.72 | Upgrade |
Net Cash Flow | 16.27 | 3.2 | -342.21 | -305.72 | 431.76 | -154.06 | Upgrade |
Free Cash Flow | 8.76 | 14.67 | -68.3 | -115.82 | 25.45 | 98.92 | Upgrade |
Free Cash Flow Growth | -91.31% | - | - | - | -74.27% | 205.18% | Upgrade |
Free Cash Flow Margin | 0.90% | 1.44% | -5.94% | -10.80% | 2.35% | 17.80% | Upgrade |
Free Cash Flow Per Share | 0.02 | 0.03 | -0.15 | -0.26 | 0.06 | 0.22 | Upgrade |
Cash Income Tax Paid | 40.05 | 45.8 | 52.53 | 21.54 | 26.64 | 27.84 | Upgrade |
Levered Free Cash Flow | 24.67 | 23.76 | -105.48 | -137.17 | -11.6 | 41.03 | Upgrade |
Unlevered Free Cash Flow | 31.33 | 30.76 | -98.87 | -135.11 | -9.26 | 41.64 | Upgrade |
Change in Net Working Capital | 1.16 | 22.1 | 24.35 | 14.96 | 92.24 | 6.9 | Upgrade |
Updated Oct 28, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.