Ledman Optoelectronic Co., Ltd. (SHE:300162)
China
· Delayed Price · Currency is CNY 7.26
-0.15 (-2.02%)
Jun 6, 2025, 2:45 PM CST
Ledman Optoelectronic Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 1,209 | 1,250 | 1,111 | 1,076 | 1,247 | 815.07 | Upgrade
|
| Other Revenue | 2.36 | 2.36 | 2.27 | 6.8 | 55.99 | 3.76 | Upgrade
|
| Revenue | 1,211 | 1,253 | 1,113 | 1,083 | 1,303 | 818.83 | Upgrade
|
| Revenue Growth (YoY) | 5.47% | 12.52% | 2.77% | -16.89% | 59.17% | -15.31% | Upgrade
|
| Cost of Revenue | 958.31 | 987.58 | 896.23 | 816.23 | 1,000 | 696.45 | Upgrade
|
| Gross Profit | 253.03 | 264.97 | 217 | 267.04 | 303.32 | 122.38 | Upgrade
|
| Selling, General & Admin | 226.82 | 235.58 | 212.12 | 195.37 | 172.49 | 188.97 | Upgrade
|
| Research & Development | 71.72 | 71.62 | 64.22 | 62.21 | 63.34 | 58.62 | Upgrade
|
| Other Operating Expenses | 1.47 | -0.16 | 2.15 | -8.75 | 4.98 | 5.62 | Upgrade
|
| Operating Expenses | 310.81 | 320.01 | 283 | 254.76 | 254.99 | 266.82 | Upgrade
|
| Operating Income | -57.78 | -55.03 | -66 | 12.28 | 48.33 | -144.44 | Upgrade
|
| Interest Expense | -2.99 | -3.36 | -7.04 | -9.67 | -7.34 | -1.73 | Upgrade
|
| Interest & Investment Income | 5.5 | 6.02 | 2.34 | 2.89 | 3.57 | 2.98 | Upgrade
|
| Currency Exchange Gain (Loss) | 14.1 | 14.1 | 9.6 | 26.11 | -6.95 | -22.08 | Upgrade
|
| Other Non Operating Income (Expenses) | -3.45 | -2.81 | -1.98 | -1.82 | -1.01 | -19.09 | Upgrade
|
| EBT Excluding Unusual Items | -44.63 | -41.09 | -63.08 | 29.78 | 36.6 | -184.36 | Upgrade
|
| Impairment of Goodwill | -29.4 | -29.4 | -12.16 | - | - | -137.5 | Upgrade
|
| Gain (Loss) on Sale of Investments | 4.62 | 4.6 | 0.13 | -0.32 | 0.25 | -2.01 | Upgrade
|
| Gain (Loss) on Sale of Assets | 2.25 | 2.32 | 0.19 | 0.17 | -0.05 | -1.13 | Upgrade
|
| Asset Writedown | -39.11 | -37.23 | -1.34 | -0.29 | -0.39 | -0.14 | Upgrade
|
| Legal Settlements | - | - | - | - | 7.35 | -18.95 | Upgrade
|
| Other Unusual Items | 5.71 | 4.19 | 6.37 | 2.68 | 8.7 | 11.66 | Upgrade
|
| Pretax Income | -100.56 | -96.6 | -69.88 | 32.01 | 52.46 | -332.44 | Upgrade
|
| Income Tax Expense | -6.34 | -3.88 | 4.48 | 3.97 | 4.89 | -15.44 | Upgrade
|
| Earnings From Continuing Operations | -94.22 | -92.72 | -74.36 | 28.05 | 47.57 | -317 | Upgrade
|
| Minority Interest in Earnings | 2.57 | 0.84 | -2.12 | 3.53 | -0.12 | 1.46 | Upgrade
|
| Net Income | -91.64 | -91.88 | -76.48 | 31.58 | 47.45 | -315.54 | Upgrade
|
| Net Income to Common | -91.64 | -91.88 | -76.48 | 31.58 | 47.45 | -315.54 | Upgrade
|
| Net Income Growth | - | - | - | -33.45% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 415 | 418 | 348 | 351 | 339 | 351 | Upgrade
|
| Shares Outstanding (Diluted) | 415 | 418 | 348 | 351 | 339 | 351 | Upgrade
|
| Shares Change (YoY) | 13.91% | 20.14% | -0.92% | 3.52% | -3.33% | 4.12% | Upgrade
|
| EPS (Basic) | -0.22 | -0.22 | -0.22 | 0.09 | 0.14 | -0.90 | Upgrade
|
| EPS (Diluted) | -0.22 | -0.22 | -0.22 | 0.09 | 0.14 | -0.90 | Upgrade
|
| EPS Growth | - | - | - | -35.71% | - | - | Upgrade
|
| Free Cash Flow | -35.53 | 17.94 | 50.95 | -11.38 | -27.27 | -75.54 | Upgrade
|
| Free Cash Flow Per Share | -0.09 | 0.04 | 0.15 | -0.03 | -0.08 | -0.21 | Upgrade
|
| Gross Margin | 20.89% | 21.15% | 19.49% | 24.65% | 23.27% | 14.95% | Upgrade
|
| Operating Margin | -4.77% | -4.39% | -5.93% | 1.13% | 3.71% | -17.64% | Upgrade
|
| Profit Margin | -7.57% | -7.33% | -6.87% | 2.92% | 3.64% | -38.54% | Upgrade
|
| Free Cash Flow Margin | -2.93% | 1.43% | 4.58% | -1.05% | -2.09% | -9.22% | Upgrade
|
| EBITDA | -25.89 | -22.59 | -31.37 | 45.97 | 79.28 | -114.76 | Upgrade
|
| EBITDA Margin | -2.14% | -1.80% | -2.82% | 4.24% | 6.08% | -14.01% | Upgrade
|
| D&A For EBITDA | 31.89 | 32.44 | 34.63 | 33.7 | 30.95 | 29.69 | Upgrade
|
| EBIT | -57.78 | -55.03 | -66 | 12.28 | 48.33 | -144.44 | Upgrade
|
| EBIT Margin | -4.77% | -4.39% | -5.93% | 1.13% | 3.71% | -17.64% | Upgrade
|
| Effective Tax Rate | - | - | - | 12.39% | 9.33% | - | Upgrade
|
| Revenue as Reported | 1,211 | 1,253 | 1,113 | 1,083 | 1,303 | 818.83 | Upgrade
|
| Advertising Expenses | - | 1.96 | 2.26 | 2.25 | 1.43 | 2.24 | Upgrade
|
Updated Oct 29, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.