Tong Petrotech Corp. (SHE:300164)
12.64
+1.12 (9.72%)
At close: Feb 6, 2026
Tong Petrotech Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 |
Operating Revenue | 1,187 | 1,194 | 1,025 | 764.82 | 743.75 | 625.82 |
Other Revenue | 2.23 | 2.23 | 4.22 | 4 | 3.65 | 5.88 |
| 1,189 | 1,196 | 1,029 | 768.83 | 747.4 | 631.7 | |
Revenue Growth (YoY) | 7.53% | 16.21% | 33.88% | 2.87% | 18.32% | -59.40% |
Cost of Revenue | 892.35 | 863.07 | 694.67 | 514.55 | 497.22 | 646.04 |
Gross Profit | 296.7 | 333.11 | 334.63 | 254.28 | 250.18 | -14.34 |
Selling, General & Admin | 232.2 | 247.5 | 255.25 | 224.52 | 263.58 | 308.24 |
Research & Development | 13.38 | 15.12 | 20.01 | 13.48 | 15.05 | 23.56 |
Other Operating Expenses | 3.84 | 2.26 | -0.43 | 1.02 | 1.83 | 4.19 |
Operating Expenses | 253.78 | 270.45 | 265.38 | 237.74 | 291.43 | 386.79 |
Operating Income | 42.92 | 62.66 | 69.25 | 16.54 | -41.25 | -401.13 |
Interest Expense | -11.19 | -11 | -12.2 | -11.93 | -18.48 | -31.66 |
Interest & Investment Income | 11.63 | 13 | 6.93 | 5.52 | 17.18 | 1.56 |
Earnings From Equity Investments | 1.96 | - | - | - | - | - |
Currency Exchange Gain (Loss) | 0.43 | 0.43 | 0.45 | 4.33 | 16.49 | -11.18 |
Other Non Operating Income (Expenses) | -1.41 | -1 | 0.43 | -3.67 | -0.27 | -9.06 |
EBT Excluding Unusual Items | 44.35 | 64.09 | 64.87 | 10.79 | -26.34 | -451.48 |
Impairment of Goodwill | - | - | - | - | - | -645.13 |
Gain (Loss) on Sale of Investments | 5.32 | 5.31 | 0.6 | 8.88 | -0.83 | -53.22 |
Gain (Loss) on Sale of Assets | 1.88 | 4.21 | 4.84 | -0.1 | 1.67 | -1.07 |
Asset Writedown | -0.18 | -0.18 | -0.46 | -0.7 | -0.03 | -64.03 |
Other Unusual Items | 29.75 | 1.01 | 2.16 | 5.24 | 37.33 | 7.97 |
Pretax Income | 81.12 | 74.44 | 72.01 | 24.12 | 11.8 | -1,206 |
Income Tax Expense | 14.33 | 16.14 | 18.27 | 2.21 | -3.23 | -73.8 |
Earnings From Continuing Operations | 66.79 | 58.3 | 53.74 | 21.91 | 15.02 | -1,133 |
Minority Interest in Earnings | -3.04 | -2.65 | -3.46 | 0.41 | -0.44 | 79.68 |
Net Income | 63.75 | 55.65 | 50.28 | 22.31 | 14.59 | -1,053 |
Net Income to Common | 63.75 | 55.65 | 50.28 | 22.31 | 14.59 | -1,053 |
Net Income Growth | 729.81% | 10.67% | 125.34% | 52.98% | - | - |
Shares Outstanding (Basic) | 616 | 618 | 559 | 558 | 486 | 509 |
Shares Outstanding (Diluted) | 616 | 618 | 559 | 558 | 486 | 509 |
Shares Change (YoY) | 8.78% | 10.67% | 0.15% | 14.74% | -4.41% | 12.69% |
EPS (Basic) | 0.10 | 0.09 | 0.09 | 0.04 | 0.03 | -2.07 |
EPS (Diluted) | 0.10 | 0.09 | 0.09 | 0.04 | 0.03 | -2.07 |
EPS Growth | 662.89% | - | 125.00% | 33.33% | - | - |
Free Cash Flow | -7.57 | -16.01 | 22.01 | -3.14 | 59.3 | -62.44 |
Free Cash Flow Per Share | -0.01 | -0.03 | 0.04 | -0.01 | 0.12 | -0.12 |
Gross Margin | 24.95% | 27.85% | 32.51% | 33.07% | 33.47% | -2.27% |
Operating Margin | 3.61% | 5.24% | 6.73% | 2.15% | -5.52% | -63.50% |
Profit Margin | 5.36% | 4.65% | 4.88% | 2.90% | 1.95% | -166.67% |
Free Cash Flow Margin | -0.64% | -1.34% | 2.14% | -0.41% | 7.93% | -9.88% |
EBITDA | 117.11 | 137.47 | 144.89 | 86.44 | 33.56 | -226.11 |
EBITDA Margin | 9.85% | 11.49% | 14.08% | 11.24% | 4.49% | -35.80% |
D&A For EBITDA | 74.2 | 74.81 | 75.64 | 69.9 | 74.81 | 175.02 |
EBIT | 42.92 | 62.66 | 69.25 | 16.54 | -41.25 | -401.13 |
EBIT Margin | 3.61% | 5.24% | 6.73% | 2.15% | -5.52% | -63.50% |
Effective Tax Rate | 17.67% | 21.68% | 25.37% | 9.18% | - | - |
Revenue as Reported | 1,189 | 1,196 | 1,029 | 768.83 | 747.4 | 631.7 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.