Business-intelligence of Oriental Nations Corporation Ltd. (SHE:300166)
China
· Delayed Price · Currency is CNY 9.92
-0.17 (-1.68%)
Apr 25, 2025, 10:45 AM CST
SHE:300166 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 2,793 | 2,382 | 2,288 | 2,468 | 2,081 | Upgrade
|
| Other Revenue | - | 0.96 | 0.94 | 1.86 | 7.02 | Upgrade
|
| Revenue | 2,793 | 2,383 | 2,289 | 2,470 | 2,088 | Upgrade
|
| Revenue Growth (YoY) | 17.18% | 4.13% | -7.33% | 18.25% | -2.88% | Upgrade
|
| Cost of Revenue | 1,936 | 1,917 | 1,665 | 1,498 | 1,133 | Upgrade
|
| Gross Profit | 856.89 | 466.74 | 623.44 | 971.58 | 955.84 | Upgrade
|
| Selling, General & Admin | 259.27 | 289.47 | 258.77 | 285.12 | 246.95 | Upgrade
|
| Research & Development | 570.18 | 478.06 | 424.61 | 379.34 | 346.66 | Upgrade
|
| Other Operating Expenses | -60.89 | 4.52 | 5.18 | 0.97 | -3.17 | Upgrade
|
| Operating Expenses | 768.57 | 814.07 | 763.55 | 718.02 | 638.99 | Upgrade
|
| Operating Income | 88.32 | -347.32 | -140.11 | 253.55 | 316.85 | Upgrade
|
| Interest Expense | - | -30.87 | -32.35 | -37.45 | -31.23 | Upgrade
|
| Interest & Investment Income | 41.97 | 54.36 | 23.63 | 39.15 | 24.18 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -5.08 | -22.32 | 12.8 | 3.16 | Upgrade
|
| Other Non Operating Income (Expenses) | -90.8 | 0.93 | -11.87 | -13.02 | -4.1 | Upgrade
|
| EBT Excluding Unusual Items | 39.49 | -327.98 | -183.01 | 255.03 | 308.85 | Upgrade
|
| Impairment of Goodwill | - | -242.29 | -279.04 | -4.21 | -54.11 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -0.52 | - | -6.2 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.4 | -6.19 | 0.34 | 1.02 | -0.26 | Upgrade
|
| Asset Writedown | -11.92 | -1.09 | -12.22 | -0.01 | -0.71 | Upgrade
|
| Other Unusual Items | - | 85.17 | 58.97 | 47.49 | 80.25 | Upgrade
|
| Pretax Income | 27.16 | -492.89 | -414.96 | 293.13 | 334.03 | Upgrade
|
| Income Tax Expense | 1.45 | -107.47 | -48.5 | -13.52 | 20.96 | Upgrade
|
| Earnings From Continuing Operations | 25.71 | -385.43 | -366.46 | 306.65 | 313.07 | Upgrade
|
| Minority Interest in Earnings | 3.72 | -0.94 | 5.25 | -4.69 | -11.21 | Upgrade
|
| Net Income | 29.43 | -386.36 | -361.21 | 301.96 | 301.86 | Upgrade
|
| Net Income to Common | 29.43 | -386.36 | -361.21 | 301.96 | 301.86 | Upgrade
|
| Net Income Growth | - | - | - | 0.04% | -40.04% | Upgrade
|
| Shares Outstanding (Basic) | 981 | 1,136 | 1,165 | 1,118 | 1,041 | Upgrade
|
| Shares Outstanding (Diluted) | 981 | 1,136 | 1,165 | 1,118 | 1,041 | Upgrade
|
| Shares Change (YoY) | -13.68% | -2.47% | 4.18% | 7.45% | -0.76% | Upgrade
|
| EPS (Basic) | 0.03 | -0.34 | -0.31 | 0.27 | 0.29 | Upgrade
|
| EPS (Diluted) | 0.03 | -0.34 | -0.31 | 0.27 | 0.29 | Upgrade
|
| EPS Growth | - | - | - | -6.90% | -39.58% | Upgrade
|
| Free Cash Flow | -352.62 | -169.73 | -90.04 | -480.22 | -249.43 | Upgrade
|
| Free Cash Flow Per Share | -0.36 | -0.15 | -0.08 | -0.43 | -0.24 | Upgrade
|
| Gross Margin | 30.68% | 19.58% | 27.24% | 39.34% | 45.77% | Upgrade
|
| Operating Margin | 3.16% | -14.57% | -6.12% | 10.27% | 15.17% | Upgrade
|
| Profit Margin | 1.05% | -16.21% | -15.78% | 12.23% | 14.45% | Upgrade
|
| Free Cash Flow Margin | -12.63% | -7.12% | -3.93% | -19.45% | -11.94% | Upgrade
|
| EBITDA | 517.61 | -264.4 | 163.17 | 488.39 | 497.93 | Upgrade
|
| EBITDA Margin | 18.54% | -11.09% | 7.13% | 19.78% | 23.84% | Upgrade
|
| D&A For EBITDA | 429.29 | 82.93 | 303.28 | 234.84 | 181.08 | Upgrade
|
| EBIT | 88.32 | -347.32 | -140.11 | 253.55 | 316.85 | Upgrade
|
| EBIT Margin | 3.16% | -14.57% | -6.12% | 10.27% | 15.17% | Upgrade
|
| Effective Tax Rate | 5.35% | - | - | - | 6.27% | Upgrade
|
| Revenue as Reported | - | 2,383 | 2,289 | 2,470 | 2,088 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.