HAND Enterprise Solutions Co., Ltd. (SHE:300170)
China flag China · Delayed Price · Currency is CNY
18.20
+0.42 (2.36%)
At close: Apr 25, 2025, 2:57 PM CST

HAND Enterprise Solutions Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Jan '23 Jan '22 Dec '20 2015 - 2019
Net Income
181.24196.43-25.38437.77197.0765.71
Upgrade
Depreciation & Amortization
157.85157.8523.12104.995.4381.01
Upgrade
Other Amortization
3.043.041171.511.742.26
Upgrade
Loss (Gain) From Sale of Assets
0.160.16-0.14-8.07-0.59-0.27
Upgrade
Asset Writedown & Restructuring Costs
-10.25-10.25----
Upgrade
Loss (Gain) From Sale of Investments
-1.07-1.070.09-320.51-281.2768.13
Upgrade
Provision & Write-off of Bad Debts
--7879.93103.98127.51
Upgrade
Other Operating Activities
104.1168.2125.1913.07114.5977.83
Upgrade
Change in Accounts Receivable
-196.9-196.922.88-256.12-107.98-21.33
Upgrade
Change in Inventory
108.3108.3-54.5845.89-52.89-78.6
Upgrade
Change in Accounts Payable
-47.5-47.575-121.39114.5101.7
Upgrade
Change in Other Net Operating Assets
66.5166.51-0.335.082.0928.27
Upgrade
Operating Cash Flow
352.67331.95218.6654.25191.4446.51
Upgrade
Operating Cash Flow Growth
157.23%51.81%303.06%-71.66%-57.13%573.89%
Upgrade
Capital Expenditures
-225.74-230.32-274.1-354.03-247.04-225.3
Upgrade
Sale of Property, Plant & Equipment
0.070.090.610.250.880.47
Upgrade
Cash Acquisitions
---1.53---
Upgrade
Divestitures
----67.76-27.5-
Upgrade
Investment in Securities
-308.8-185.63-360.924.5273.54-25.2
Upgrade
Other Investing Activities
2.073.225.232.32-0.6
Upgrade
Investing Cash Flow
-532.39-412.63-630.72-414.71-200.12-249.44
Upgrade
Short-Term Debt Issued
--840.46596.71399.591,979
Upgrade
Long-Term Debt Issued
-705.82----
Upgrade
Total Debt Issued
560.59705.82840.46596.71399.591,979
Upgrade
Short-Term Debt Repaid
---885.04-419.04-718.81-1,061
Upgrade
Long-Term Debt Repaid
--708.95-14.15-12.15-10.43-
Upgrade
Total Debt Repaid
-607.73-708.95-899.19-431.19-729.25-1,061
Upgrade
Net Debt Issued (Repaid)
-47.14-3.13-58.73165.52-329.65918.25
Upgrade
Issuance of Common Stock
--195.7291.49--
Upgrade
Repurchase of Common Stock
-3.88--48.08-20.43-54.88-65.5
Upgrade
Common Dividends Paid
-29.6-31.2-75.21-18.28-49.6-30.17
Upgrade
Other Financing Activities
25.4224.220.5575.7929.4-0.47
Upgrade
Financing Cash Flow
-55.2-10.1114.25294.09-404.73822.1
Upgrade
Foreign Exchange Rate Adjustments
-13.32-16.0317.8627.92-11.52-32.53
Upgrade
Net Cash Flow
-248.25-106.81-379.94-38.45-424.96986.64
Upgrade
Free Cash Flow
126.93101.64-55.44-299.78-55.63221.21
Upgrade
Free Cash Flow Margin
3.91%3.14%-1.86%-9.97%-1.98%8.87%
Upgrade
Free Cash Flow Per Share
0.120.10-0.06-0.28-0.060.24
Upgrade
Cash Income Tax Paid
164.61175.53164.47169.22142.32125.7
Upgrade
Levered Free Cash Flow
-22.99-18.77-66.2-486.37-167.12172.62
Upgrade
Unlevered Free Cash Flow
-15.25-18.77-48.51-452.71-131.33194.27
Upgrade
Change in Net Working Capital
69.872.57-168.27315.82-39.76-252.43
Upgrade
Updated Oct 24, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.