GuangDong HongTeo Technology Co.,Ltd. (SHE:300176)
China
· Delayed Price · Currency is CNY 6.58
-0.16 (-2.37%)
May 30, 2025, 3:04 PM CST
SHE:300176 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 1,637 | 1,612 | 1,578 | 1,406 | 1,175 | 1,039 | Upgrade
|
| Other Revenue | 115.97 | 115.97 | 117.98 | 112.42 | 111.99 | 134.04 | Upgrade
|
| Revenue | 1,753 | 1,728 | 1,696 | 1,519 | 1,287 | 1,173 | Upgrade
|
| Revenue Growth (YoY) | 1.63% | 1.85% | 11.68% | 18.06% | 9.66% | -22.32% | Upgrade
|
| Cost of Revenue | 1,542 | 1,518 | 1,509 | 1,331 | 1,152 | 979.98 | Upgrade
|
| Gross Profit | 210.84 | 209.35 | 187.79 | 188.17 | 134.38 | 193.27 | Upgrade
|
| Selling, General & Admin | 100.69 | 99.42 | 91.66 | 106.1 | 94.63 | 83.01 | Upgrade
|
| Research & Development | 67.25 | 65.38 | 60.34 | 59.96 | 45.77 | 47.18 | Upgrade
|
| Other Operating Expenses | 7.52 | 7.17 | 9.09 | 9.27 | 11.65 | 7.58 | Upgrade
|
| Operating Expenses | 175.31 | 171.74 | 158.6 | 177.29 | 153.88 | 138.46 | Upgrade
|
| Operating Income | 35.53 | 37.61 | 29.19 | 10.88 | -19.49 | 54.8 | Upgrade
|
| Interest Expense | -27.18 | -28.43 | -34.12 | -29.93 | -25.28 | -34.11 | Upgrade
|
| Interest & Investment Income | 2.41 | 2.38 | 3 | 1.12 | 1.78 | 0.56 | Upgrade
|
| Currency Exchange Gain (Loss) | 7.96 | 7.96 | 6.03 | 18 | -3.33 | -6.6 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.47 | -0.27 | -1.5 | -1.9 | -1.9 | -0.38 | Upgrade
|
| EBT Excluding Unusual Items | 18.26 | 19.26 | 2.6 | -1.83 | -48.23 | 14.28 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.73 | -0.9 | -0.05 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 4.06 | 4.3 | 9.58 | 8.03 | -0.29 | 2.51 | Upgrade
|
| Asset Writedown | -8.46 | -7.82 | -8.54 | -4.77 | -10.15 | -1.09 | Upgrade
|
| Other Unusual Items | 10.22 | 10.22 | 7.73 | 7.74 | 4.04 | 10.88 | Upgrade
|
| Pretax Income | 23.35 | 25.06 | 11.32 | 9.17 | -54.63 | 26.58 | Upgrade
|
| Income Tax Expense | -3.2 | -2.76 | -4.17 | -1.46 | -7.12 | 5.7 | Upgrade
|
| Net Income | 26.55 | 27.82 | 15.5 | 10.63 | -47.52 | 20.88 | Upgrade
|
| Net Income to Common | 26.55 | 27.82 | 15.5 | 10.63 | -47.52 | 20.88 | Upgrade
|
| Net Income Growth | -24.35% | 79.55% | 45.77% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 388 | 388 | 387 | 388 | 387 | 387 | Upgrade
|
| Shares Outstanding (Diluted) | 388 | 388 | 387 | 388 | 387 | 387 | Upgrade
|
| Shares Change (YoY) | 0.06% | 0.03% | -0.15% | 0.19% | -0.04% | 0.03% | Upgrade
|
| EPS (Basic) | 0.07 | 0.07 | 0.04 | 0.03 | -0.12 | 0.05 | Upgrade
|
| EPS (Diluted) | 0.07 | 0.07 | 0.04 | 0.03 | -0.12 | 0.05 | Upgrade
|
| EPS Growth | -24.39% | 79.50% | 45.98% | - | - | - | Upgrade
|
| Free Cash Flow | -31.26 | 72.9 | 80.93 | -140.44 | -29.42 | 60.38 | Upgrade
|
| Free Cash Flow Per Share | -0.08 | 0.19 | 0.21 | -0.36 | -0.08 | 0.16 | Upgrade
|
| Dividend Per Share | 0.020 | 0.020 | - | - | - | - | Upgrade
|
| Gross Margin | 12.03% | 12.12% | 11.07% | 12.39% | 10.45% | 16.47% | Upgrade
|
| Operating Margin | 2.03% | 2.18% | 1.72% | 0.72% | -1.52% | 4.67% | Upgrade
|
| Profit Margin | 1.52% | 1.61% | 0.91% | 0.70% | -3.69% | 1.78% | Upgrade
|
| Free Cash Flow Margin | -1.78% | 4.22% | 4.77% | -9.25% | -2.29% | 5.15% | Upgrade
|
| EBITDA | 166.18 | 172.15 | 179.3 | 142.01 | 116.82 | 202.08 | Upgrade
|
| EBITDA Margin | 9.48% | 9.96% | 10.57% | 9.35% | 9.08% | 17.22% | Upgrade
|
| D&A For EBITDA | 130.65 | 134.54 | 150.11 | 131.14 | 136.32 | 147.27 | Upgrade
|
| EBIT | 35.53 | 37.61 | 29.19 | 10.88 | -19.49 | 54.8 | Upgrade
|
| EBIT Margin | 2.03% | 2.18% | 1.72% | 0.72% | -1.52% | 4.67% | Upgrade
|
| Effective Tax Rate | - | - | - | - | - | 21.45% | Upgrade
|
| Revenue as Reported | 1,753 | 1,728 | 1,696 | 1,519 | 1,287 | 1,173 | Upgrade
|
| Advertising Expenses | - | 0.41 | 0.05 | 0.47 | 0.04 | 0.02 | Upgrade
|
Updated Oct 24, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.