Huafon Microfibre (Shanghai) Co., Ltd. (SHE:300180)
China flag China · Delayed Price · Currency is CNY
7.25
-0.27 (-3.59%)
Apr 30, 2025, 3:04 PM CST

SHE:300180 Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Jan '23 Jan '22 Dec '20 2015 - 2019
Operating Revenue
4,4434,5824,3513,9713,8163,033
Upgrade
Other Revenue
--235.93262.05325.88185.7
Upgrade
Revenue
4,4434,5824,5874,2334,1423,219
Upgrade
Revenue Growth (YoY)
-7.28%-0.12%8.38%2.18%28.68%-0.66%
Upgrade
Cost of Revenue
3,6743,8364,1783,6633,3602,414
Upgrade
Gross Profit
768.87746.25408.79569.36781.92805.28
Upgrade
Selling, General & Admin
317.08313.72328.05306.37322.43290.55
Upgrade
Research & Development
183.56192.17201.59225.35201.03174.99
Upgrade
Other Operating Expenses
-36.84-39.289.9724.1815.67-50
Upgrade
Operating Expenses
463.8466.62550.4565.22543.14420.44
Upgrade
Operating Income
305.07279.63-141.614.14238.78384.84
Upgrade
Interest Expense
---74.83-75-79.08-71.3
Upgrade
Interest & Investment Income
7.057.5714.811.7712.04
Upgrade
Currency Exchange Gain (Loss)
--7.6411.69-4.85-8.32
Upgrade
Other Non Operating Income (Expenses)
-42.99-56.23-7.93-8.95-6.82-3.15
Upgrade
EBT Excluding Unusual Items
269.12230.96-201.92-66.35149.03304.12
Upgrade
Impairment of Goodwill
---119.77-346.26-135.24-751.64
Upgrade
Gain (Loss) on Sale of Investments
0.520.52--15.42-1.670.01
Upgrade
Gain (Loss) on Sale of Assets
0.440.37-0.02-0.91-0.54-0.13
Upgrade
Asset Writedown
-159.67-159.69-0.03-1.45-5.14-4.57
Upgrade
Other Unusual Items
--64.0655.9760.070.08
Upgrade
Pretax Income
110.4272.17-257.68-374.4366.51-452.13
Upgrade
Income Tax Expense
-0.660.09-26.99-18.644.3632.18
Upgrade
Earnings From Continuing Operations
111.0872.07-230.69-355.7862.14-484.31
Upgrade
Minority Interest in Earnings
-1.1-1.06-0.71.510.560.41
Upgrade
Net Income
109.9871.02-231.39-354.2862.7-483.9
Upgrade
Net Income to Common
109.9871.02-231.39-354.2862.7-483.9
Upgrade
Shares Outstanding (Basic)
1,7631,7621,7801,7711,5671,728
Upgrade
Shares Outstanding (Diluted)
1,7631,7621,7801,7711,5671,728
Upgrade
Shares Change (YoY)
0.11%-1.00%0.48%13.01%-9.30%-1.79%
Upgrade
EPS (Basic)
0.060.04-0.13-0.200.04-0.28
Upgrade
EPS (Diluted)
0.060.04-0.13-0.200.04-0.28
Upgrade
Free Cash Flow
611.78815.06217.25-99.97-118.44-252
Upgrade
Free Cash Flow Per Share
0.350.460.12-0.06-0.08-0.15
Upgrade
Gross Margin
17.30%16.29%8.91%13.45%18.88%25.02%
Upgrade
Operating Margin
6.87%6.10%-3.09%0.10%5.76%11.96%
Upgrade
Profit Margin
2.48%1.55%-5.04%-8.37%1.51%-15.03%
Upgrade
Free Cash Flow Margin
13.77%17.79%4.74%-2.36%-2.86%-7.83%
Upgrade
EBITDA
775.27747.4316.42445.79657.32757.32
Upgrade
EBITDA Margin
17.45%16.31%6.90%10.53%15.87%23.53%
Upgrade
D&A For EBITDA
470.21467.77458.03441.65418.53372.47
Upgrade
EBIT
305.07279.63-141.614.14238.78384.84
Upgrade
EBIT Margin
6.87%6.10%-3.09%0.10%5.76%11.96%
Upgrade
Effective Tax Rate
-0.13%--6.56%-
Upgrade
Revenue as Reported
--4,5874,2334,1423,219
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.