Huafon Microfibre (Shanghai) Co., Ltd. (SHE:300180)
China
· Delayed Price · Currency is CNY 7.25
-0.27 (-3.59%)
Apr 30, 2025, 3:04 PM CST
SHE:300180 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 111.04 | 72.07 | -231.39 | -354.28 | 62.7 | -483.9 | Upgrade
|
| Depreciation & Amortization | 473.32 | 473.32 | 463.96 | 446.26 | 424.87 | 372.47 | Upgrade
|
| Other Amortization | 6.11 | 6.11 | 8.47 | 5.87 | 4.96 | 5.38 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.37 | -0.37 | 0.02 | 0.91 | 0.54 | 0.13 | Upgrade
|
| Asset Writedown & Restructuring Costs | 164.75 | 164.75 | 119.79 | 352.56 | 140.19 | 756.09 | Upgrade
|
| Loss (Gain) From Sale of Investments | -7.57 | -7.57 | -7.31 | 9.62 | 1.67 | -0.95 | Upgrade
|
| Provision & Write-off of Bad Debts | - | - | 10 | 9.32 | 4.01 | - | Upgrade
|
| Other Operating Activities | -201.46 | 50.4 | 202.29 | 99.56 | 86.62 | 87.68 | Upgrade
|
| Change in Accounts Receivable | 54.99 | 54.99 | -436.68 | -255.11 | 74.13 | -52.5 | Upgrade
|
| Change in Inventory | -204.85 | -204.85 | 135.1 | -87.79 | -415.45 | -10.51 | Upgrade
|
| Change in Accounts Payable | 294.07 | 294.07 | 85.76 | -60.75 | 78.22 | 42.71 | Upgrade
|
| Change in Other Net Operating Assets | - | - | - | - | 0.01 | 4.42 | Upgrade
|
| Operating Cash Flow | 689.97 | 902.87 | 322.87 | 146.63 | 461.31 | 627.5 | Upgrade
|
| Operating Cash Flow Growth | 43.38% | 179.63% | 120.20% | -68.22% | -26.48% | -17.19% | Upgrade
|
| Capital Expenditures | -78.19 | -87.81 | -105.63 | -246.6 | -579.75 | -879.5 | Upgrade
|
| Sale of Property, Plant & Equipment | 3.76 | 3.63 | 0.48 | 2.22 | 8.18 | 57.9 | Upgrade
|
| Divestitures | - | - | - | - | - | -10.89 | Upgrade
|
| Investment in Securities | 165.62 | 88.77 | -77.67 | -106.51 | -14.41 | 56.25 | Upgrade
|
| Other Investing Activities | -49.99 | -52 | 2.65 | 2.61 | 2.29 | 4.88 | Upgrade
|
| Investing Cash Flow | 41.2 | -47.42 | -180.17 | -348.27 | -583.69 | -771.36 | Upgrade
|
| Short-Term Debt Issued | - | - | - | - | 1,244 | 1,134 | Upgrade
|
| Long-Term Debt Issued | - | 1,227 | 2,541 | 1,916 | 1,687 | 1,521 | Upgrade
|
| Total Debt Issued | 1,053 | 1,227 | 2,541 | 1,916 | 2,931 | 2,655 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | - | -942.47 | -1,559 | Upgrade
|
| Long-Term Debt Repaid | - | -1,941 | -2,646 | -1,821 | -1,671 | -1,140 | Upgrade
|
| Total Debt Repaid | -1,645 | -1,941 | -2,646 | -1,821 | -2,613 | -2,699 | Upgrade
|
| Net Debt Issued (Repaid) | -592.32 | -714.71 | -105.23 | 94.36 | 318.04 | -43.48 | Upgrade
|
| Issuance of Common Stock | - | - | - | 1.18 | - | 393.42 | Upgrade
|
| Common Dividends Paid | -21.38 | -29.1 | -53.31 | -54.54 | -58.66 | -94.16 | Upgrade
|
| Other Financing Activities | -140.62 | -155.96 | - | - | -0.89 | - | Upgrade
|
| Financing Cash Flow | -754.32 | -899.77 | -158.54 | 41 | 258.5 | 255.79 | Upgrade
|
| Foreign Exchange Rate Adjustments | 8.11 | 7.92 | 7.54 | 11.88 | -4.91 | -8.34 | Upgrade
|
| Net Cash Flow | -15.03 | -36.4 | -8.3 | -148.77 | 131.2 | 103.59 | Upgrade
|
| Free Cash Flow | 611.78 | 815.06 | 217.25 | -99.97 | -118.44 | -252 | Upgrade
|
| Free Cash Flow Growth | 54.80% | 275.18% | - | - | - | - | Upgrade
|
| Free Cash Flow Margin | 13.77% | 17.79% | 4.74% | -2.36% | -2.86% | -7.83% | Upgrade
|
| Free Cash Flow Per Share | 0.35 | 0.46 | 0.12 | -0.06 | -0.08 | -0.15 | Upgrade
|
| Cash Income Tax Paid | 92.26 | 45.71 | 133.67 | -68.97 | 20.9 | 21.94 | Upgrade
|
| Levered Free Cash Flow | 793.44 | 1,014 | 116.68 | 144.25 | -433.72 | -219.44 | Upgrade
|
| Unlevered Free Cash Flow | 793.44 | 1,014 | 163.45 | 191.12 | -384.3 | -174.88 | Upgrade
|
| Change in Net Working Capital | -201.53 | -447.9 | 114.84 | 16.99 | 383.62 | -86.23 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.