Sino Geophysical Co., Ltd (SHE:300191)
China
· Delayed Price · Currency is CNY 17.53
+0.03 (0.17%)
Last updated: Jun 4, 2025
Sino Geophysical Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 480.82 | 481.62 | 480.27 | 476.03 | 390.88 | 404 | Upgrade
|
| Other Revenue | 4.21 | 4.21 | 0.29 | 5.19 | 15.5 | 21.17 | Upgrade
|
| Revenue | 485.03 | 485.84 | 480.56 | 481.22 | 406.39 | 425.17 | Upgrade
|
| Revenue Growth (YoY) | -0.41% | 1.10% | -0.14% | 18.41% | -4.42% | 143.61% | Upgrade
|
| Cost of Revenue | 354.25 | 354.24 | 310.03 | 229.94 | 226.95 | 276.1 | Upgrade
|
| Gross Profit | 130.77 | 131.6 | 170.54 | 251.28 | 179.44 | 149.08 | Upgrade
|
| Selling, General & Admin | 96.04 | 103.31 | 204.93 | 103.83 | 91.1 | 95.78 | Upgrade
|
| Other Operating Expenses | 65.41 | 67.95 | 80.39 | 90.71 | 43.21 | 42.64 | Upgrade
|
| Operating Expenses | 162.15 | 170.16 | 284.89 | 196.42 | 131.25 | 133.73 | Upgrade
|
| Operating Income | -31.38 | -38.56 | -114.36 | 54.86 | 48.19 | 15.34 | Upgrade
|
| Interest Expense | -35.65 | -30.59 | -13.67 | -7.74 | -2.84 | -2.65 | Upgrade
|
| Interest & Investment Income | 6.24 | 5.92 | 8.57 | 5.79 | 4.52 | 8.04 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.13 | 0.13 | -1.26 | 6.61 | -1.78 | -3.87 | Upgrade
|
| Other Non Operating Income (Expenses) | -4.74 | -2.72 | -2.71 | -2.56 | -2.51 | -2.88 | Upgrade
|
| EBT Excluding Unusual Items | -65.4 | -65.82 | -123.42 | 56.96 | 45.58 | 13.99 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.03 | 0.03 | - | - | - | 4.04 | Upgrade
|
| Asset Writedown | -0.19 | -0.19 | -0.06 | -2.53 | - | -0.04 | Upgrade
|
| Other Unusual Items | 1.96 | 1.92 | 1.21 | 4.71 | 0.29 | 0.86 | Upgrade
|
| Pretax Income | -63.61 | -64.06 | -122.27 | 59.14 | 45.87 | 18.85 | Upgrade
|
| Income Tax Expense | -27.83 | -11.21 | 5.62 | 17.67 | 11.27 | 7.72 | Upgrade
|
| Earnings From Continuing Operations | -35.77 | -52.85 | -127.89 | 41.47 | 34.6 | 11.12 | Upgrade
|
| Minority Interest in Earnings | 0.03 | 0.04 | -0.3 | -0.4 | -0.32 | -0.64 | Upgrade
|
| Net Income | -35.75 | -52.81 | -128.18 | 41.07 | 34.28 | 10.48 | Upgrade
|
| Net Income to Common | -35.75 | -52.81 | -128.18 | 41.07 | 34.28 | 10.48 | Upgrade
|
| Net Income Growth | - | - | - | 19.79% | 227.02% | -59.95% | Upgrade
|
| Shares Outstanding (Basic) | 311 | 311 | 320 | 316 | 312 | 349 | Upgrade
|
| Shares Outstanding (Diluted) | 311 | 311 | 320 | 316 | 312 | 349 | Upgrade
|
| Shares Change (YoY) | -3.21% | -3.06% | 1.44% | 1.36% | -10.81% | 6.79% | Upgrade
|
| EPS (Basic) | -0.12 | -0.17 | -0.40 | 0.13 | 0.11 | 0.03 | Upgrade
|
| EPS (Diluted) | -0.12 | -0.17 | -0.40 | 0.13 | 0.11 | 0.03 | Upgrade
|
| EPS Growth | - | - | - | 18.18% | 266.67% | -62.50% | Upgrade
|
| Free Cash Flow | -497.38 | -482.53 | -559.39 | -248.87 | -49.23 | 120.97 | Upgrade
|
| Free Cash Flow Per Share | -1.60 | -1.55 | -1.75 | -0.79 | -0.16 | 0.35 | Upgrade
|
| Dividend Per Share | - | - | - | 0.020 | 0.020 | 0.020 | Upgrade
|
| Gross Margin | 26.96% | 27.09% | 35.49% | 52.22% | 44.15% | 35.06% | Upgrade
|
| Operating Margin | -6.47% | -7.94% | -23.80% | 11.40% | 11.86% | 3.61% | Upgrade
|
| Profit Margin | -7.37% | -10.87% | -26.67% | 8.53% | 8.44% | 2.47% | Upgrade
|
| Free Cash Flow Margin | -102.55% | -99.32% | -116.40% | -51.72% | -12.11% | 28.45% | Upgrade
|
| EBITDA | 91.04 | 75.86 | -31.89 | 115.52 | 104.97 | 73.07 | Upgrade
|
| EBITDA Margin | 18.77% | 15.62% | -6.64% | 24.01% | 25.83% | 17.19% | Upgrade
|
| D&A For EBITDA | 122.42 | 114.43 | 82.47 | 60.65 | 56.78 | 57.73 | Upgrade
|
| EBIT | -31.38 | -38.56 | -114.36 | 54.86 | 48.19 | 15.34 | Upgrade
|
| EBIT Margin | -6.47% | -7.94% | -23.80% | 11.40% | 11.86% | 3.61% | Upgrade
|
| Effective Tax Rate | - | - | - | 29.87% | 24.56% | 40.98% | Upgrade
|
| Revenue as Reported | 485.03 | 485.84 | 480.56 | 481.22 | 406.39 | 425.17 | Upgrade
|
| Advertising Expenses | - | - | - | - | - | 0.12 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.