Shenzhen Jasic Technology Co.,Ltd. (SHE:300193)
China
· Delayed Price · Currency is CNY 8.92
+0.26 (3.00%)
Jun 24, 2025, 2:45 PM CST
Shenzhen Jasic Technology Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 1,254 | 1,242 | 1,122 | 1,209 | 1,226 | 999.39 | Upgrade
|
| Other Revenue | 17.52 | 17.52 | 24.39 | 22.68 | 23.33 | 20.87 | Upgrade
|
| Revenue | 1,271 | 1,260 | 1,146 | 1,232 | 1,249 | 1,020 | Upgrade
|
| Revenue Growth (YoY) | 7.75% | 9.90% | -6.97% | -1.38% | 22.45% | 5.67% | Upgrade
|
| Cost of Revenue | 893.09 | 884.59 | 820.06 | 929.98 | 875.74 | 695.41 | Upgrade
|
| Gross Profit | 378.06 | 375.12 | 326.12 | 302.12 | 373.61 | 324.85 | Upgrade
|
| Selling, General & Admin | 91.92 | 91.18 | 104.04 | 109.33 | 119.48 | 95.52 | Upgrade
|
| Research & Development | 66.39 | 64.7 | 67.2 | 71.16 | 68.84 | 58.46 | Upgrade
|
| Other Operating Expenses | 11.95 | 9.1 | 7.66 | 7.85 | 3.82 | 7.42 | Upgrade
|
| Operating Expenses | 172.46 | 167.71 | 178.87 | 194.22 | 195.48 | 160.68 | Upgrade
|
| Operating Income | 205.6 | 207.4 | 147.25 | 107.89 | 178.13 | 164.17 | Upgrade
|
| Interest Expense | -2.68 | -2.48 | -3.41 | -2.69 | -0.35 | -0.03 | Upgrade
|
| Interest & Investment Income | 63.65 | 67.59 | 55.45 | 47.88 | 43.37 | 37.97 | Upgrade
|
| Currency Exchange Gain (Loss) | 17.39 | 17.39 | 12.2 | 35.26 | -13.11 | -44.72 | Upgrade
|
| Other Non Operating Income (Expenses) | 1.78 | -0.88 | -0.64 | -2.31 | -0.41 | -0.63 | Upgrade
|
| EBT Excluding Unusual Items | 285.73 | 289.02 | 210.85 | 186.04 | 207.62 | 156.75 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.23 | 1.81 | 7.19 | 3.28 | 6.03 | 23.83 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.06 | 0.05 | -0.12 | -1.21 | -0.16 | 0 | Upgrade
|
| Asset Writedown | -0 | -0 | -0.16 | -0.08 | - | -0.46 | Upgrade
|
| Other Unusual Items | 8.12 | 7.21 | 11.64 | 10.22 | 13.48 | 8.48 | Upgrade
|
| Pretax Income | 293.56 | 298.08 | 229.39 | 198.25 | 226.96 | 188.6 | Upgrade
|
| Income Tax Expense | 40.59 | 42.56 | 26.7 | 20.09 | 24.93 | 23.51 | Upgrade
|
| Earnings From Continuing Operations | 252.97 | 255.52 | 202.69 | 178.15 | 202.03 | 165.09 | Upgrade
|
| Minority Interest in Earnings | -0.3 | -0.25 | 0.78 | -1.81 | -1.56 | -2.54 | Upgrade
|
| Net Income | 252.68 | 255.27 | 203.47 | 176.34 | 200.47 | 162.55 | Upgrade
|
| Net Income to Common | 252.68 | 255.27 | 203.47 | 176.34 | 200.47 | 162.55 | Upgrade
|
| Net Income Growth | 11.64% | 25.46% | 15.38% | -12.04% | 23.33% | -21.73% | Upgrade
|
| Shares Outstanding (Basic) | 478 | 473 | 484 | 490 | 489 | 478 | Upgrade
|
| Shares Outstanding (Diluted) | 478 | 473 | 484 | 490 | 501 | 493 | Upgrade
|
| Shares Change (YoY) | -1.54% | -2.42% | -1.10% | -2.26% | 1.75% | 1.99% | Upgrade
|
| EPS (Basic) | 0.53 | 0.54 | 0.42 | 0.36 | 0.41 | 0.34 | Upgrade
|
| EPS (Diluted) | 0.53 | 0.54 | 0.42 | 0.36 | 0.40 | 0.33 | Upgrade
|
| EPS Growth | 13.39% | 28.57% | 16.67% | -10.00% | 21.21% | -23.26% | Upgrade
|
| Free Cash Flow | 127.35 | 89.09 | 227.64 | 136.13 | -8.64 | 217.34 | Upgrade
|
| Free Cash Flow Per Share | 0.27 | 0.19 | 0.47 | 0.28 | -0.02 | 0.44 | Upgrade
|
| Dividend Per Share | 0.400 | 0.400 | 0.400 | 0.100 | 0.500 | 0.500 | Upgrade
|
| Dividend Growth | - | - | 300.00% | -80.00% | - | - | Upgrade
|
| Gross Margin | 29.74% | 29.78% | 28.45% | 24.52% | 29.90% | 31.84% | Upgrade
|
| Operating Margin | 16.17% | 16.46% | 12.85% | 8.76% | 14.26% | 16.09% | Upgrade
|
| Profit Margin | 19.88% | 20.26% | 17.75% | 14.31% | 16.05% | 15.93% | Upgrade
|
| Free Cash Flow Margin | 10.02% | 7.07% | 19.86% | 11.05% | -0.69% | 21.30% | Upgrade
|
| EBITDA | 225.35 | 227.3 | 167.71 | 129.22 | 196.97 | 182.65 | Upgrade
|
| EBITDA Margin | 17.73% | 18.04% | 14.63% | 10.49% | 15.77% | 17.90% | Upgrade
|
| D&A For EBITDA | 19.76 | 19.9 | 20.46 | 21.32 | 18.85 | 18.48 | Upgrade
|
| EBIT | 205.6 | 207.4 | 147.25 | 107.89 | 178.13 | 164.17 | Upgrade
|
| EBIT Margin | 16.17% | 16.46% | 12.85% | 8.76% | 14.26% | 16.09% | Upgrade
|
| Effective Tax Rate | 13.83% | 14.28% | 11.64% | 10.14% | 10.99% | 12.46% | Upgrade
|
| Revenue as Reported | 1,271 | 1,260 | 1,146 | 1,232 | 1,249 | 1,020 | Upgrade
|
| Advertising Expenses | - | 4.04 | 7.68 | 9.13 | 10.65 | 6.15 | Upgrade
|
Updated Oct 25, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.