Shenzhen Jasic Technology Co.,Ltd. (SHE:300193)
China · Delayed Price · Currency is CNY 9.63
+0.15 (1.58%)
At close: Feb 6, 2026
Shenzhen Jasic Technology Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 |
Operating Revenue | 1,213 | 1,242 | 1,122 | 1,209 | 1,226 | 999.39 |
Other Revenue | 17.52 | 17.52 | 24.39 | 22.68 | 23.33 | 20.87 |
| 1,230 | 1,260 | 1,146 | 1,232 | 1,249 | 1,020 | |
Revenue Growth (YoY) | -0.29% | 9.90% | -6.97% | -1.38% | 22.45% | 5.67% |
Cost of Revenue | 855.54 | 884.59 | 820.06 | 929.98 | 875.74 | 695.41 |
Gross Profit | 374.76 | 375.12 | 326.12 | 302.12 | 373.61 | 324.85 |
Selling, General & Admin | 89.7 | 91.18 | 104.04 | 109.33 | 119.48 | 95.52 |
Research & Development | 77.64 | 64.7 | 67.2 | 71.16 | 68.84 | 58.46 |
Other Operating Expenses | 7.64 | 9.1 | 7.66 | 7.85 | 3.82 | 7.42 |
Operating Expenses | 176.18 | 167.71 | 178.87 | 194.22 | 195.48 | 160.68 |
Operating Income | 198.58 | 207.4 | 147.25 | 107.89 | 178.13 | 164.17 |
Interest Expense | -2.5 | -2.48 | -3.41 | -2.69 | -0.35 | -0.03 |
Interest & Investment Income | 60.85 | 67.59 | 55.45 | 47.88 | 43.37 | 37.97 |
Currency Exchange Gain (Loss) | 17.39 | 17.39 | 12.2 | 35.26 | -13.11 | -44.72 |
Other Non Operating Income (Expenses) | -2.19 | -0.88 | -0.64 | -2.31 | -0.41 | -0.63 |
EBT Excluding Unusual Items | 272.13 | 289.02 | 210.85 | 186.04 | 207.62 | 156.75 |
Gain (Loss) on Sale of Investments | 1.84 | 1.81 | 7.19 | 3.28 | 6.03 | 23.83 |
Gain (Loss) on Sale of Assets | -0.09 | 0.05 | -0.12 | -1.21 | -0.16 | 0 |
Asset Writedown | -0.24 | -0 | -0.16 | -0.08 | - | -0.46 |
Other Unusual Items | 7.18 | 7.21 | 11.64 | 10.22 | 13.48 | 8.48 |
Pretax Income | 280.82 | 298.08 | 229.39 | 198.25 | 226.96 | 188.6 |
Income Tax Expense | 46.33 | 42.56 | 26.7 | 20.09 | 24.93 | 23.51 |
Earnings From Continuing Operations | 234.49 | 255.52 | 202.69 | 178.15 | 202.03 | 165.09 |
Minority Interest in Earnings | 1.04 | -0.25 | 0.78 | -1.81 | -1.56 | -2.54 |
Net Income | 235.54 | 255.27 | 203.47 | 176.34 | 200.47 | 162.55 |
Net Income to Common | 235.54 | 255.27 | 203.47 | 176.34 | 200.47 | 162.55 |
Net Income Growth | 8.35% | 25.46% | 15.38% | -12.04% | 23.33% | -21.73% |
Shares Outstanding (Basic) | 471 | 473 | 484 | 490 | 489 | 478 |
Shares Outstanding (Diluted) | 471 | 473 | 484 | 490 | 501 | 493 |
Shares Change (YoY) | -2.63% | -2.42% | -1.10% | -2.26% | 1.75% | 1.99% |
EPS (Basic) | 0.50 | 0.54 | 0.42 | 0.36 | 0.41 | 0.34 |
EPS (Diluted) | 0.50 | 0.54 | 0.42 | 0.36 | 0.40 | 0.33 |
EPS Growth | 11.28% | 28.57% | 16.67% | -10.00% | 21.21% | -23.26% |
Free Cash Flow | 132.49 | 89.09 | 227.64 | 136.13 | -8.64 | 217.34 |
Free Cash Flow Per Share | 0.28 | 0.19 | 0.47 | 0.28 | -0.02 | 0.44 |
Dividend Per Share | 0.200 | 0.400 | 0.400 | 0.100 | 0.500 | 0.500 |
Dividend Growth | -66.67% | - | 300.00% | -80.00% | - | - |
Gross Margin | 30.46% | 29.78% | 28.45% | 24.52% | 29.90% | 31.84% |
Operating Margin | 16.14% | 16.46% | 12.85% | 8.76% | 14.26% | 16.09% |
Profit Margin | 19.14% | 20.26% | 17.75% | 14.31% | 16.05% | 15.93% |
Free Cash Flow Margin | 10.77% | 7.07% | 19.86% | 11.05% | -0.69% | 21.30% |
EBITDA | 218.06 | 227.3 | 167.71 | 129.22 | 196.97 | 182.65 |
EBITDA Margin | 17.72% | 18.04% | 14.63% | 10.49% | 15.77% | 17.90% |
D&A For EBITDA | 19.47 | 19.9 | 20.46 | 21.32 | 18.85 | 18.48 |
EBIT | 198.58 | 207.4 | 147.25 | 107.89 | 178.13 | 164.17 |
EBIT Margin | 16.14% | 16.46% | 12.85% | 8.76% | 14.26% | 16.09% |
Effective Tax Rate | 16.50% | 14.28% | 11.64% | 10.14% | 10.99% | 12.46% |
Revenue as Reported | 1,230 | 1,260 | 1,146 | 1,232 | 1,249 | 1,020 |
Advertising Expenses | - | 4.04 | 7.68 | 9.13 | 10.65 | 6.15 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.