Focused Photonics (Hangzhou), Inc. (SHE:300203)
China · Delayed Price · Currency is CNY 15.98
+0.05 (0.31%)
Feb 13, 2026, 3:04 PM CST
SHE:300203 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 |
Operating Revenue | 3,250 | 3,506 | 3,055 | 3,325 | 3,625 | 3,994 |
Other Revenue | 108.03 | 108.03 | 126.53 | 125.91 | 125.71 | 107.37 |
| 3,358 | 3,614 | 3,182 | 3,451 | 3,751 | 4,101 | |
Revenue Growth (YoY) | -2.24% | 13.58% | -7.80% | -8.00% | -8.55% | 5.28% |
Cost of Revenue | 1,961 | 2,009 | 1,890 | 2,186 | 2,401 | 2,462 |
Gross Profit | 1,397 | 1,604 | 1,291 | 1,265 | 1,350 | 1,640 |
Selling, General & Admin | 901.55 | 913.34 | 1,025 | 991.42 | 973.84 | 941.07 |
Research & Development | 403.27 | 412.73 | 555.84 | 566.33 | 561.8 | 489.42 |
Other Operating Expenses | -54.82 | -61.07 | -62.52 | -67.48 | -69.46 | -46.32 |
Operating Expenses | 1,264 | 1,299 | 1,592 | 1,504 | 1,517 | 1,413 |
Operating Income | 133.14 | 305.49 | -300.11 | -238.88 | -167.74 | 226.36 |
Interest Expense | -149.34 | -168.34 | -179.64 | -202.18 | -176.56 | -104.05 |
Interest & Investment Income | 7.55 | 55.97 | 89.66 | 34.28 | 111.04 | 418.42 |
Currency Exchange Gain (Loss) | - | - | - | - | - | -2.58 |
Other Non Operating Income (Expenses) | -4.88 | -1.95 | -4.39 | -0.65 | -4.94 | -1.36 |
EBT Excluding Unusual Items | -13.53 | 191.17 | -394.47 | -407.44 | -238.2 | 536.78 |
Impairment of Goodwill | -25.23 | -25.23 | -67.78 | -74.87 | -92.88 | -43.23 |
Gain (Loss) on Sale of Investments | 2.13 | 2.73 | 0.83 | - | -42.58 | 1.91 |
Gain (Loss) on Sale of Assets | -0.45 | -0.72 | 0.22 | -0.06 | 46.83 | 0.41 |
Asset Writedown | -25.42 | -27.64 | -21.52 | -86.93 | -20.73 | -12.6 |
Legal Settlements | 5.24 | 5.24 | 4.26 | -17.34 | - | - |
Other Unusual Items | 111.19 | 114.77 | 104.58 | 82.64 | 60.52 | 76.93 |
Pretax Income | 53.94 | 260.32 | -373.88 | -504.01 | -287.05 | 560.19 |
Income Tax Expense | 37.51 | 33.86 | 10.87 | -60.98 | -64.68 | 17.02 |
Earnings From Continuing Operations | 16.43 | 226.46 | -384.75 | -443.02 | -222.37 | 543.17 |
Minority Interest in Earnings | 10.45 | -19.6 | 62.1 | 68.21 | -10.07 | -53.93 |
Net Income | 26.88 | 206.86 | -322.65 | -374.82 | -232.44 | 489.24 |
Net Income to Common | 26.88 | 206.86 | -322.65 | -374.82 | -232.44 | 489.24 |
Net Income Growth | - | - | - | - | - | 1128.82% |
Shares Outstanding (Basic) | 444 | 450 | 448 | 446 | 447 | 445 |
Shares Outstanding (Diluted) | 444 | 450 | 448 | 446 | 447 | 445 |
Shares Change (YoY) | -1.54% | 0.35% | 0.43% | -0.18% | 0.50% | 0.54% |
EPS (Basic) | 0.06 | 0.46 | -0.72 | -0.84 | -0.52 | 1.10 |
EPS (Diluted) | 0.06 | 0.46 | -0.72 | -0.84 | -0.52 | 1.10 |
EPS Growth | - | - | - | - | - | 1122.22% |
Free Cash Flow | 461.92 | 578.11 | 153.14 | -143.92 | -534.9 | 11.79 |
Free Cash Flow Per Share | 1.04 | 1.29 | 0.34 | -0.32 | -1.20 | 0.03 |
Dividend Per Share | 0.250 | 0.250 | - | - | - | 0.020 |
Gross Margin | 41.60% | 44.40% | 40.59% | 36.66% | 35.99% | 39.98% |
Operating Margin | 3.96% | 8.45% | -9.43% | -6.92% | -4.47% | 5.52% |
Profit Margin | 0.80% | 5.73% | -10.14% | -10.86% | -6.20% | 11.93% |
Free Cash Flow Margin | 13.76% | 16.00% | 4.81% | -4.17% | -14.26% | 0.29% |
EBITDA | 304.46 | 462.97 | -161.1 | -120.54 | -52.88 | 332.91 |
EBITDA Margin | 9.07% | 12.81% | -5.06% | -3.49% | -1.41% | 8.12% |
D&A For EBITDA | 171.32 | 157.47 | 139.01 | 118.34 | 114.87 | 106.55 |
EBIT | 133.14 | 305.49 | -300.11 | -238.88 | -167.74 | 226.36 |
EBIT Margin | 3.96% | 8.45% | -9.43% | -6.92% | -4.47% | 5.52% |
Effective Tax Rate | 69.54% | 13.01% | - | - | - | 3.04% |
Revenue as Reported | 3,358 | 3,614 | 3,182 | 3,451 | 3,751 | 4,101 |
Advertising Expenses | - | 10.63 | 15.03 | 11.38 | 9.93 | 9.96 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.