SHE:300213 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Dec '20 Dec 31, 2020
Market Capitalization	5,486	4,522	4,236	2,880	5,266	4,233
Market Cap Growth	24.22%	6.74%	47.12%	-45.32%	24.41%	8.79%
Enterprise Value	5,356	4,473	4,115	2,672	5,125	4,017
Last Close Price	9.23	7.64	7.10	4.75	8.60	6.82
PE Ratio	233.43	60.99	63.14	46.21	44.65	36.12
Forward PE	-	25.30	25.30	25.30	25.30	25.30
PS Ratio	5.58	3.92	3.77	2.52	5.10	4.40
PB Ratio	2.49	2.02	1.91	1.29	2.41	1.97
P/TBV Ratio	3.42	2.83	2.63	1.78	3.36	2.72
P/FCF Ratio	53.29	184.31	-	33.94	81.42	72.79
P/OCF Ratio	39.10	77.23	86.22	22.09	49.91	41.65
EV/Sales Ratio	5.45	3.88	3.66	2.33	4.96	4.18
EV/EBITDA Ratio	58.24	35.51	37.32	24.33	32.50	28.87
EV/EBIT Ratio	113.45	52.08	59.67	37.27	43.49	39.19
EV/FCF Ratio	52.03	182.29	-	31.49	79.23	69.08
Debt / Equity Ratio	0.13	0.12	0.14	0.10	0.17	0.19
Debt / EBITDA Ratio	3.14	1.96	2.60	1.91	2.26	2.90
Debt / FCF Ratio	2.81	10.50	-	2.66	5.74	6.95
Net Debt / Equity Ratio	-0.06	-0.08	-0.08	-0.13	-0.11	-0.12
Net Debt / EBITDA Ratio	-1.56	-1.39	-1.69	-2.67	-1.48	-1.89
Net Debt / FCF Ratio	-1.31	-7.14	19.13	-3.46	-3.60	-4.53
Asset Turnover	0.32	0.37	0.36	0.38	0.34	0.31
Inventory Turnover	1.56	2.43	3.19	3.58	3.13	3.50
Quick Ratio	1.89	1.89	1.99	2.25	2.10	2.21
Current Ratio	2.51	2.37	2.29	2.56	2.39	2.49
Return on Equity (ROE)	1.11%	3.09%	2.84%	2.76%	5.46%	5.52%
Return on Assets (ROA)	0.95%	1.70%	1.39%	1.48%	2.43%	2.07%
Return on Invested Capital (ROIC)	1.54%	3.74%	3.24%	3.69%	5.96%	4.92%
Return on Capital Employed (ROCE)	2.10%	3.80%	3.10%	3.20%	5.40%	4.60%
Earnings Yield	0.41%	1.64%	1.58%	2.16%	2.24%	2.77%
FCF Yield	1.88%	0.54%	-0.23%	2.95%	1.23%	1.37%
Dividend Yield	0.54%	0.65%	0.70%	1.05%	0.58%	0.73%
Payout Ratio	161.15%	51.76%	54.96%	63.76%	35.55%	39.57%
Buyback Yield / Dilution	10.07%	6.48%	-7.67%	3.94%	-0.65%	0.51%
Total Shareholder Return	10.61%	7.14%	-6.96%	4.99%	-0.07%	1.24%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.