Shandong Rike Chemical Co.,LTD. (SHE:300214)
7.00
-0.12 (-1.69%)
Jul 23, 2025, 2:50 PM CST
SHE:300214 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
Operating Revenue | 3,803 | 3,478 | 2,522 | 2,707 | 2,773 | 2,270 | Upgrade |
Other Revenue | 40.16 | 40.16 | 15.58 | 52.25 | - | 4.26 | Upgrade |
3,843 | 3,518 | 2,538 | 2,760 | 2,773 | 2,275 | Upgrade | |
Revenue Growth (YoY) | 50.05% | 38.64% | -8.04% | -0.48% | 21.91% | -6.01% | Upgrade |
Cost of Revenue | 3,688 | 3,365 | 2,315 | 2,395 | 2,398 | 1,895 | Upgrade |
Gross Profit | 154.98 | 153.45 | 222.94 | 364.13 | 374.43 | 379.21 | Upgrade |
Selling, General & Admin | 124.74 | 122.45 | 80.84 | 72.9 | 81.88 | 65.62 | Upgrade |
Research & Development | 44.1 | 40.36 | 41 | 39.84 | 24.49 | 14.2 | Upgrade |
Other Operating Expenses | 23.26 | 23.16 | 15.2 | 17.97 | 20.12 | 16.89 | Upgrade |
Operating Expenses | 214.13 | 206.71 | 140.47 | 141.28 | 131.12 | 100.93 | Upgrade |
Operating Income | -59.15 | -53.26 | 82.47 | 222.85 | 243.31 | 278.28 | Upgrade |
Interest Expense | -44.84 | -35.82 | -5.09 | -0.21 | -0.57 | -3.04 | Upgrade |
Interest & Investment Income | 5.51 | 5.57 | 19.25 | 12.47 | 8.54 | 4.34 | Upgrade |
Currency Exchange Gain (Loss) | 6.83 | 6.83 | 5.03 | 20.6 | -5.69 | -14.69 | Upgrade |
Other Non Operating Income (Expenses) | -2.61 | -3.04 | -1.16 | -0.9 | -0.75 | -1.09 | Upgrade |
EBT Excluding Unusual Items | -94.27 | -79.72 | 100.5 | 254.8 | 244.84 | 263.79 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | 0.88 | 1.18 | 0.72 | - | Upgrade |
Gain (Loss) on Sale of Assets | -0.19 | -0.24 | -5.63 | -11.74 | 0.09 | 0.03 | Upgrade |
Asset Writedown | -7.36 | -16.11 | -0.06 | - | -0.8 | -0.07 | Upgrade |
Other Unusual Items | 5.08 | 5.08 | -0.25 | -2.14 | -1.8 | 5.42 | Upgrade |
Pretax Income | -96.74 | -90.99 | 95.44 | 242.1 | 243.05 | 269.18 | Upgrade |
Income Tax Expense | -26.91 | -23.46 | 11.11 | 45.7 | 52.88 | 62.14 | Upgrade |
Earnings From Continuing Operations | -69.84 | -67.52 | 84.34 | 196.4 | 190.17 | 207.04 | Upgrade |
Minority Interest in Earnings | 1.75 | -0.64 | 0.3 | 0.1 | - | - | Upgrade |
Net Income | -68.08 | -68.16 | 84.63 | 196.5 | 190.17 | 207.04 | Upgrade |
Net Income to Common | -68.08 | -68.16 | 84.63 | 196.5 | 190.17 | 207.04 | Upgrade |
Net Income Growth | - | - | -56.93% | 3.33% | -8.15% | 16.37% | Upgrade |
Shares Outstanding (Basic) | 454 | 454 | 470 | 468 | 405 | 423 | Upgrade |
Shares Outstanding (Diluted) | 454 | 454 | 470 | 468 | 405 | 423 | Upgrade |
Shares Change (YoY) | -4.60% | -3.36% | 0.50% | 15.63% | -4.24% | -0.25% | Upgrade |
EPS (Basic) | -0.15 | -0.15 | 0.18 | 0.42 | 0.47 | 0.49 | Upgrade |
EPS (Diluted) | -0.15 | -0.15 | 0.18 | 0.42 | 0.47 | 0.49 | Upgrade |
EPS Growth | - | - | -57.14% | -10.64% | -4.08% | 16.67% | Upgrade |
Free Cash Flow | -475.28 | -785.84 | -735.35 | 15.86 | -64.83 | 320.58 | Upgrade |
Free Cash Flow Per Share | -1.05 | -1.73 | -1.56 | 0.03 | -0.16 | 0.76 | Upgrade |
Dividend Per Share | - | - | 0.040 | 0.060 | 0.076 | 0.085 | Upgrade |
Dividend Growth | - | - | -33.33% | -21.05% | -10.59% | 41.67% | Upgrade |
Gross Margin | 4.03% | 4.36% | 8.79% | 13.20% | 13.50% | 16.67% | Upgrade |
Operating Margin | -1.54% | -1.51% | 3.25% | 8.08% | 8.77% | 12.23% | Upgrade |
Profit Margin | -1.77% | -1.94% | 3.33% | 7.12% | 6.86% | 9.10% | Upgrade |
Free Cash Flow Margin | -12.37% | -22.34% | -28.98% | 0.57% | -2.34% | 14.09% | Upgrade |
EBITDA | -25.88 | -25.05 | 90.44 | 298.01 | 318.1 | 350.69 | Upgrade |
EBITDA Margin | -0.67% | -0.71% | 3.56% | 10.80% | 11.47% | 15.42% | Upgrade |
D&A For EBITDA | 33.27 | 28.21 | 7.97 | 75.17 | 74.79 | 72.41 | Upgrade |
EBIT | -59.15 | -53.26 | 82.47 | 222.85 | 243.31 | 278.28 | Upgrade |
EBIT Margin | -1.54% | -1.51% | 3.25% | 8.08% | 8.77% | 12.23% | Upgrade |
Effective Tax Rate | - | - | 11.64% | 18.88% | 21.76% | 23.09% | Upgrade |
Revenue as Reported | 3,843 | 3,518 | 2,538 | 2,760 | 2,773 | 2,275 | Upgrade |
Advertising Expenses | - | 1.17 | 0.59 | 0.6 | 0.55 | 0.74 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.