Ingenic Semiconductor Co.,Ltd. (SHE: 300223)
China
· Delayed Price · Currency is CNY 74.49
-0.12 (-0.16%)
Dec 20, 2024, 3:04 PM CST
Ingenic Semiconductor Co.,Ltd. Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 4,301 | 4,520 | 5,400 | 5,262 | 2,160 | 329.13 | Upgrade
|
| Other Revenue | 10.98 | 10.98 | 11.47 | 11.81 | 9.82 | 10.22 | Upgrade
|
| Revenue | 4,312 | 4,531 | 5,412 | 5,274 | 2,170 | 339.35 | Upgrade
|
| Revenue Growth (YoY) | -6.51% | -16.28% | 2.61% | 143.07% | 539.40% | 30.69% | Upgrade
|
| Cost of Revenue | 2,766 | 2,929 | 3,608 | 3,430 | 1,603 | 206.67 | Upgrade
|
| Gross Profit | 1,546 | 1,602 | 1,804 | 1,844 | 566.44 | 132.68 | Upgrade
|
| Selling, General & Admin | 499.62 | 485.62 | 452.62 | 414.93 | 235.39 | 77.85 | Upgrade
|
| Research & Development | 729.68 | 708.35 | 641.63 | 521.2 | 333.16 | 62.02 | Upgrade
|
| Other Operating Expenses | 3.9 | 5.75 | 6.66 | 11.31 | 2.57 | 1.47 | Upgrade
|
| Operating Expenses | 1,233 | 1,200 | 1,101 | 947.43 | 571.13 | 141.21 | Upgrade
|
| Operating Income | 312.7 | 402.01 | 702.77 | 896.19 | -4.69 | -8.53 | Upgrade
|
| Interest Expense | -0.89 | -0.14 | -0.12 | -0.8 | - | - | Upgrade
|
| Interest & Investment Income | 133.33 | 89.09 | 55.6 | 30.58 | 24.77 | 33.18 | Upgrade
|
| Currency Exchange Gain (Loss) | 26.25 | 26.25 | 30.06 | 2.35 | 10.39 | 0.34 | Upgrade
|
| Other Non Operating Income (Expenses) | -17.12 | -1.31 | -3.01 | -1.15 | -2.71 | -0.14 | Upgrade
|
| EBT Excluding Unusual Items | 454.26 | 515.9 | 785.3 | 927.17 | 27.76 | 24.86 | Upgrade
|
| Gain (Loss) on Sale of Investments | -7.53 | 2.53 | 0.76 | 0.01 | -0.59 | 0.6 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.21 | -0.25 | 0.36 | 0 | - | -0 | Upgrade
|
| Asset Writedown | 5.68 | - | - | -16.21 | - | - | Upgrade
|
| Other Unusual Items | 27.03 | 27.03 | 28.57 | 23.05 | 44.48 | 33.86 | Upgrade
|
| Pretax Income | 479.24 | 545.2 | 815 | 934.01 | 71.65 | 59.32 | Upgrade
|
| Income Tax Expense | 18.61 | 29.48 | 36.06 | 12.64 | -1.31 | 0.66 | Upgrade
|
| Earnings From Continuing Operations | 460.63 | 515.72 | 778.94 | 921.37 | 72.96 | 58.66 | Upgrade
|
| Minority Interest in Earnings | 12.63 | 21.53 | 10.31 | 4.81 | 0.24 | - | Upgrade
|
| Net Income | 473.25 | 537.25 | 789.24 | 926.18 | 73.2 | 58.66 | Upgrade
|
| Net Income to Common | 473.25 | 537.25 | 789.24 | 926.18 | 73.2 | 58.66 | Upgrade
|
| Net Income Growth | 11.11% | -31.93% | -14.79% | 1165.27% | 24.79% | 334.02% | Upgrade
|
| Shares Outstanding (Basic) | 482 | 482 | 482 | 470 | 353 | 201 | Upgrade
|
| Shares Outstanding (Diluted) | 483 | 482 | 482 | 470 | 353 | 202 | Upgrade
|
| Shares Change (YoY) | 0.28% | 0.00% | 2.46% | 33.04% | 74.78% | -13.85% | Upgrade
|
| EPS (Basic) | 0.98 | 1.12 | 1.64 | 1.97 | 0.21 | 0.29 | Upgrade
|
| EPS (Diluted) | 0.98 | 1.12 | 1.64 | 1.97 | 0.21 | 0.29 | Upgrade
|
| EPS Growth | 10.80% | -31.93% | -16.83% | 851.01% | -28.60% | 403.82% | Upgrade
|
| Free Cash Flow | 248.76 | 454.13 | -214.79 | 860.5 | 226.35 | 12.51 | Upgrade
|
| Free Cash Flow Per Share | 0.52 | 0.94 | -0.45 | 1.83 | 0.64 | 0.06 | Upgrade
|
| Dividend Per Share | 0.200 | 0.200 | 0.080 | 0.190 | 0.130 | - | Upgrade
|
| Dividend Growth | 150.00% | 150.00% | -57.89% | 46.15% | - | - | Upgrade
|
| Gross Margin | 35.85% | 35.35% | 33.33% | 34.96% | 26.11% | 39.10% | Upgrade
|
| Operating Margin | 7.25% | 8.87% | 12.99% | 16.99% | -0.22% | -2.51% | Upgrade
|
| Profit Margin | 10.97% | 11.86% | 14.58% | 17.56% | 3.37% | 17.29% | Upgrade
|
| Free Cash Flow Margin | 5.77% | 10.02% | -3.97% | 16.32% | 10.43% | 3.69% | Upgrade
|
| EBITDA | 493.72 | 608.58 | 943.4 | 1,121 | 128.29 | -4.82 | Upgrade
|
| EBITDA Margin | 11.45% | 13.43% | 17.43% | 21.26% | 5.91% | -1.42% | Upgrade
|
| D&A For EBITDA | 181.02 | 206.57 | 240.63 | 225.09 | 132.98 | 3.71 | Upgrade
|
| EBIT | 312.7 | 402.01 | 702.77 | 896.19 | -4.69 | -8.53 | Upgrade
|
| EBIT Margin | 7.25% | 8.87% | 12.99% | 16.99% | -0.22% | -2.51% | Upgrade
|
| Effective Tax Rate | 3.88% | 5.41% | 4.42% | 1.35% | - | 1.11% | Upgrade
|
| Revenue as Reported | 4,312 | 4,531 | 5,412 | 5,274 | 2,170 | 339.35 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.