Ingenic Semiconductor Co.,Ltd. (SHE:300223)
China
· Delayed Price · Currency is CNY 65.37
-0.43 (-0.65%)
Apr 28, 2025, 2:45 PM CST
Ingenic Semiconductor Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 4,258 | 4,205 | 4,520 | 5,400 | 5,262 | 2,160 | Upgrade
|
| Other Revenue | 7.66 | 7.66 | 10.98 | 11.47 | 11.81 | 9.82 | Upgrade
|
| Revenue | 4,266 | 4,213 | 4,531 | 5,412 | 5,274 | 2,170 | Upgrade
|
| Revenue Growth (YoY) | -4.54% | -7.03% | -16.28% | 2.61% | 143.07% | 539.40% | Upgrade
|
| Cost of Revenue | 2,796 | 2,751 | 2,929 | 3,608 | 3,430 | 1,603 | Upgrade
|
| Gross Profit | 1,470 | 1,461 | 1,602 | 1,804 | 1,844 | 566.44 | Upgrade
|
| Selling, General & Admin | 514.4 | 498.07 | 485.62 | 452.62 | 414.93 | 235.39 | Upgrade
|
| Research & Development | 677.18 | 681.34 | 708.35 | 641.63 | 521.2 | 333.16 | Upgrade
|
| Other Operating Expenses | 11.23 | 6.27 | 5.75 | 6.66 | 11.31 | 2.57 | Upgrade
|
| Operating Expenses | 1,203 | 1,186 | 1,200 | 1,101 | 947.43 | 571.13 | Upgrade
|
| Operating Income | 267.44 | 275.75 | 402.01 | 702.77 | 896.19 | -4.69 | Upgrade
|
| Interest Expense | -1.08 | -1.08 | -0.14 | -0.12 | -0.8 | - | Upgrade
|
| Interest & Investment Income | 130.98 | 123.93 | 89.09 | 55.6 | 30.58 | 24.77 | Upgrade
|
| Currency Exchange Gain (Loss) | -20.92 | -20.92 | 26.25 | 30.06 | 2.35 | 10.39 | Upgrade
|
| Other Non Operating Income (Expenses) | -9.31 | -1.94 | -1.31 | -3.01 | -1.15 | -2.71 | Upgrade
|
| EBT Excluding Unusual Items | 367.11 | 375.74 | 515.9 | 785.3 | 927.17 | 27.76 | Upgrade
|
| Gain (Loss) on Sale of Investments | 2.86 | 2.72 | 2.53 | 0.76 | 0.01 | -0.59 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.04 | -0.03 | -0.25 | 0.36 | 0 | - | Upgrade
|
| Asset Writedown | -5.58 | - | - | - | -16.21 | - | Upgrade
|
| Other Unusual Items | 30.2 | 30.2 | 27.03 | 28.57 | 23.05 | 44.48 | Upgrade
|
| Pretax Income | 395.89 | 409.96 | 545.2 | 815 | 934.01 | 71.65 | Upgrade
|
| Income Tax Expense | 45.28 | 45.77 | 29.48 | 36.06 | 12.64 | -1.31 | Upgrade
|
| Earnings From Continuing Operations | 350.62 | 364.2 | 515.72 | 778.94 | 921.37 | 72.96 | Upgrade
|
| Minority Interest in Earnings | 2.23 | 2 | 21.53 | 10.31 | 4.81 | 0.24 | Upgrade
|
| Net Income | 352.85 | 366.2 | 537.25 | 789.24 | 926.18 | 73.2 | Upgrade
|
| Net Income to Common | 352.85 | 366.2 | 537.25 | 789.24 | 926.18 | 73.2 | Upgrade
|
| Net Income Growth | -30.79% | -31.84% | -31.93% | -14.79% | 1165.27% | 24.79% | Upgrade
|
| Shares Outstanding (Basic) | 482 | 482 | 482 | 482 | 470 | 353 | Upgrade
|
| Shares Outstanding (Diluted) | 483 | 482 | 482 | 482 | 470 | 353 | Upgrade
|
| Shares Change (YoY) | 0.25% | 0.16% | 0.00% | 2.46% | 33.04% | 74.78% | Upgrade
|
| EPS (Basic) | 0.73 | 0.76 | 1.12 | 1.64 | 1.97 | 0.21 | Upgrade
|
| EPS (Diluted) | 0.73 | 0.76 | 1.12 | 1.64 | 1.97 | 0.21 | Upgrade
|
| EPS Growth | -30.97% | -31.95% | -31.93% | -16.83% | 851.01% | -28.60% | Upgrade
|
| Free Cash Flow | 487.27 | 250.35 | 454.13 | -214.79 | 860.5 | 226.35 | Upgrade
|
| Free Cash Flow Per Share | 1.01 | 0.52 | 0.94 | -0.45 | 1.83 | 0.64 | Upgrade
|
| Dividend Per Share | 0.100 | 0.100 | 0.200 | 0.080 | 0.190 | 0.130 | Upgrade
|
| Dividend Growth | -50.00% | -50.00% | 150.00% | -57.89% | 46.15% | - | Upgrade
|
| Gross Margin | 34.47% | 34.69% | 35.35% | 33.33% | 34.96% | 26.11% | Upgrade
|
| Operating Margin | 6.27% | 6.55% | 8.87% | 12.99% | 16.99% | -0.22% | Upgrade
|
| Profit Margin | 8.27% | 8.69% | 11.86% | 14.58% | 17.56% | 3.37% | Upgrade
|
| Free Cash Flow Margin | 11.42% | 5.94% | 10.02% | -3.97% | 16.32% | 10.43% | Upgrade
|
| EBITDA | 426.54 | 446.73 | 620.51 | 943.4 | 1,121 | 128.29 | Upgrade
|
| EBITDA Margin | 10.00% | 10.60% | 13.69% | 17.43% | 21.26% | 5.91% | Upgrade
|
| D&A For EBITDA | 159.1 | 170.98 | 218.49 | 240.63 | 225.09 | 132.98 | Upgrade
|
| EBIT | 267.44 | 275.75 | 402.01 | 702.77 | 896.19 | -4.69 | Upgrade
|
| EBIT Margin | 6.27% | 6.55% | 8.87% | 12.99% | 16.99% | -0.22% | Upgrade
|
| Effective Tax Rate | 11.44% | 11.16% | 5.41% | 4.42% | 1.35% | - | Upgrade
|
| Revenue as Reported | 4,213 | 4,213 | 4,531 | 5,412 | 5,274 | 2,170 | Upgrade
|
Updated Oct 27, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.