Ingenic Semiconductor Co.,Ltd. (SHE: 300223)
China flag China · Delayed Price · Currency is CNY
75.96
-2.15 (-2.75%)
Nov 15, 2024, 11:20 AM CST

Ingenic Semiconductor Co.,Ltd. Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Jan '23 Jan '22 Dec '20 Dec '19 2018 - 2014
Net Income
473.25537.25789.24926.1873.258.66
Upgrade
Depreciation & Amortization
220.08220.08248.81237.24132.983.71
Upgrade
Other Amortization
15.0515.052.110.910.320.87
Upgrade
Loss (Gain) From Sale of Assets
-0.03-0.03-0.36-0-0.020
Upgrade
Asset Writedown & Restructuring Costs
0.280.28-118.39--
Upgrade
Loss (Gain) From Sale of Investments
-23.72-23.72-15.62-11.28-16.07-32.33
Upgrade
Other Operating Activities
-113.9418.49227.52-11.4915.641.89
Upgrade
Change in Accounts Receivable
-117.23-117.23-319.47-296.5410.790.38
Upgrade
Change in Inventory
-164.07-164.07-1,115-167.15263.52-33.55
Upgrade
Change in Accounts Payable
77.7477.74157.35298.6-146.8516.28
Upgrade
Change in Other Net Operating Assets
--0.13-00.010.53
Upgrade
Operating Cash Flow
361.72558.15-75.511,083312.1615.19
Upgrade
Operating Cash Flow Growth
203.56%--247.02%1955.56%-58.25%
Upgrade
Capital Expenditures
-112.96-104.02-139.28-222.74-85.81-2.67
Upgrade
Sale of Property, Plant & Equipment
0.040.1116.25-0.06-
Upgrade
Cash Acquisitions
-----667.66-
Upgrade
Investment in Securities
-81.2960.29556.07-535.29262.08-78.15
Upgrade
Other Investing Activities
27.1529.4133.9568.4117.6733.28
Upgrade
Investing Cash Flow
-167.06-14.21466.99-689.62-473.66-47.54
Upgrade
Long-Term Debt Repaid
--17.64-10.12-12.41--
Upgrade
Net Debt Issued (Repaid)
-17.64-17.64-10.12-12.41--
Upgrade
Issuance of Common Stock
---1,2791,50228.72
Upgrade
Common Dividends Paid
-96.31-38.53-91.5-60.97--6.03
Upgrade
Other Financing Activities
-2.2823.424-15-
Upgrade
Financing Cash Flow
-116.24-32.77-77.621,2061,51722.69
Upgrade
Foreign Exchange Rate Adjustments
-48.0215.41225.65-94.92-153.060.3
Upgrade
Net Cash Flow
30.4526.58539.511,5051,203-9.37
Upgrade
Free Cash Flow
248.76454.13-214.79860.5226.3512.51
Upgrade
Free Cash Flow Growth
---280.17%1708.78%-51.63%
Upgrade
Free Cash Flow Margin
5.77%10.02%-3.97%16.32%10.43%3.69%
Upgrade
Free Cash Flow Per Share
0.520.94-0.451.830.640.06
Upgrade
Cash Income Tax Paid
22.570.8747.826.746.1-1.9
Upgrade
Levered Free Cash Flow
-267.25-106.17-76.5483.58-1,135626.66
Upgrade
Unlevered Free Cash Flow
-266.7-106.08-76.42484.08-1,135626.66
Upgrade
Change in Net Working Capital
584.3488.44627.391.451,180-629.56
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.