Shenzhen Fangzhi Technology Equity Co., Ltd. (SHE:300235)
China · Delayed Price · Currency is CNY 14.75
-0.25 (-1.67%)
Feb 13, 2026, 3:04 PM CST
SHE:300235 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 |
| 71.61 | 92.15 | 101.74 | 107.79 | 111.49 | 122.32 | |
Revenue Growth (YoY) | -32.94% | -9.43% | -5.61% | -3.32% | -8.86% | 12.21% |
Cost of Revenue | 11.9 | 16.06 | 24.66 | 29.23 | 36.98 | 44.35 |
Gross Profit | 59.71 | 76.09 | 77.08 | 78.56 | 74.5 | 77.97 |
Selling, General & Admin | 41.44 | 45.97 | 37.6 | 41.42 | 32.48 | 33.02 |
Research & Development | 22.19 | 21.18 | 18.92 | 19.97 | 33.71 | 26.91 |
Other Operating Expenses | -2.22 | -2.78 | -3.24 | -3.23 | -2.29 | -2.09 |
Operating Expenses | 61.42 | 65.18 | 53.07 | 58.63 | 63.34 | 58.42 |
Operating Income | -1.71 | 10.9 | 24.02 | 19.93 | 11.16 | 19.55 |
Interest Expense | - | - | -0 | -0.01 | - | -0.64 |
Interest & Investment Income | 5.84 | 6.39 | 8.52 | 4.43 | 12.19 | 12.33 |
Currency Exchange Gain (Loss) | - | - | - | - | 0.01 | - |
Other Non Operating Income (Expenses) | -1.04 | -0.2 | -0.19 | -0.19 | 0.2 | 0.18 |
EBT Excluding Unusual Items | 3.09 | 17.1 | 32.34 | 24.16 | 23.56 | 31.42 |
Gain (Loss) on Sale of Investments | 3 | 2.17 | 1.05 | 0.07 | - | - |
Asset Writedown | -0.25 | -0.03 | -0.02 | -0.02 | -0.01 | -0.04 |
Other Unusual Items | 1.52 | 1.43 | 3.6 | 2.43 | 2.79 | 2.11 |
Pretax Income | 7.36 | 20.67 | 36.98 | 26.64 | 26.35 | 33.49 |
Income Tax Expense | 1.75 | 3.35 | 5.1 | 3.3 | 3.63 | 2.37 |
Earnings From Continuing Operations | 5.62 | 17.32 | 31.88 | 23.33 | 22.71 | 31.12 |
Minority Interest in Earnings | 0.06 | 0.05 | - | - | 0.16 | 0.08 |
Net Income | 5.68 | 17.37 | 31.88 | 23.33 | 22.87 | 31.19 |
Net Income to Common | 5.68 | 17.37 | 31.88 | 23.33 | 22.87 | 31.19 |
Net Income Growth | -75.85% | -45.50% | 36.63% | 2.02% | -26.69% | -3.09% |
Shares Outstanding (Basic) | 224 | 248 | 245 | 259 | 245 | 246 |
Shares Outstanding (Diluted) | 224 | 248 | 245 | 259 | 245 | 246 |
Shares Change (YoY) | -13.08% | 1.22% | -5.41% | 5.76% | -0.44% | -3.09% |
EPS (Basic) | 0.03 | 0.07 | 0.13 | 0.09 | 0.09 | 0.13 |
EPS (Diluted) | 0.03 | 0.07 | 0.13 | 0.09 | 0.09 | 0.13 |
EPS Growth | -72.21% | -46.15% | 44.44% | -3.54% | -26.36% | - |
Free Cash Flow | -8.48 | 20.74 | 36.28 | 16.45 | 20.46 | 28.31 |
Free Cash Flow Per Share | -0.04 | 0.08 | 0.15 | 0.06 | 0.08 | 0.12 |
Dividend Per Share | 0.045 | 0.045 | 0.050 | 0.027 | 0.013 | 0.037 |
Dividend Growth | -10.00% | -10.00% | 87.27% | 100.75% | -63.76% | 10.21% |
Gross Margin | 83.38% | 82.57% | 75.77% | 72.89% | 66.83% | 63.74% |
Operating Margin | -2.39% | 11.83% | 23.61% | 18.49% | 10.01% | 15.98% |
Profit Margin | 7.94% | 18.86% | 31.33% | 21.64% | 20.51% | 25.50% |
Free Cash Flow Margin | -11.84% | 22.50% | 35.66% | 15.26% | 18.35% | 23.14% |
EBITDA | 2.48 | 15.11 | 28.26 | 24.6 | 16.84 | 25.77 |
EBITDA Margin | 3.46% | 16.40% | 27.77% | 22.82% | 15.10% | 21.06% |
D&A For EBITDA | 4.19 | 4.21 | 4.24 | 4.67 | 5.68 | 6.22 |
EBIT | -1.71 | 10.9 | 24.02 | 19.93 | 11.16 | 19.55 |
EBIT Margin | -2.39% | 11.83% | 23.61% | 18.49% | 10.01% | 15.98% |
Effective Tax Rate | 23.71% | 16.20% | 13.79% | 12.40% | 13.79% | 7.09% |
Revenue as Reported | 71.61 | 92.15 | 101.74 | 107.79 | 111.49 | 122.32 |
Advertising Expenses | - | 20.28 | 14.25 | 14.49 | 3.91 | 2.81 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.