Shandong Meichen Science & Technology Co.,Ltd. (SHE:300237)
China
· Delayed Price · Currency is CNY 1.700
-0.050 (-2.86%)
At close: May 30, 2025, 2:57 PM CST
SHE:300237 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 1,650 | 1,677 | 1,626 | 1,336 | 2,044 | 3,036 | Upgrade
|
| Other Revenue | 102.49 | 102.49 | 58.34 | 30.5 | 31.74 | 29.33 | Upgrade
|
| Revenue | 1,753 | 1,779 | 1,684 | 1,367 | 2,076 | 3,065 | Upgrade
|
| Revenue Growth (YoY) | -0.04% | 5.64% | 23.20% | -34.14% | -32.28% | 4.02% | Upgrade
|
| Cost of Revenue | 1,626 | 1,676 | 1,774 | 1,492 | 1,832 | 2,323 | Upgrade
|
| Gross Profit | 126.54 | 102.9 | -90.12 | -125.12 | 243.25 | 742.46 | Upgrade
|
| Selling, General & Admin | 176.55 | 193.19 | 239.01 | 232.47 | 253.39 | 247.87 | Upgrade
|
| Research & Development | 75.37 | 76.78 | 84.22 | 95.41 | 113.61 | 126.81 | Upgrade
|
| Other Operating Expenses | 9.14 | 7.33 | 12.79 | 16.13 | 16.95 | 15.59 | Upgrade
|
| Operating Expenses | 391.54 | 368.96 | 687.09 | 866.9 | 364.53 | 477.74 | Upgrade
|
| Operating Income | -265.01 | -266.06 | -777.21 | -992.03 | -121.28 | 264.72 | Upgrade
|
| Interest Expense | -239.31 | -273.48 | -339.89 | -293.8 | -254.51 | -246.07 | Upgrade
|
| Interest & Investment Income | 35.23 | 32.99 | 42.94 | 49.58 | 21.85 | 55.46 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.04 | 0.04 | 0.06 | 1.08 | -0.72 | -0.79 | Upgrade
|
| Other Non Operating Income (Expenses) | -66.51 | -80.13 | -79.44 | -110.67 | -48.89 | -15.76 | Upgrade
|
| EBT Excluding Unusual Items | -535.55 | -586.64 | -1,154 | -1,346 | -403.55 | 57.57 | Upgrade
|
| Impairment of Goodwill | - | - | - | -143.48 | -17.98 | -13.09 | Upgrade
|
| Gain (Loss) on Sale of Investments | -6.97 | -6.97 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -1.09 | -1.09 | -2.32 | 1.7 | -0.64 | -3.2 | Upgrade
|
| Asset Writedown | -12.32 | -3 | -35.24 | -19.72 | -0.34 | -0.96 | Upgrade
|
| Other Unusual Items | 4.4 | 4.22 | 18.98 | -12.51 | 39.83 | 10.73 | Upgrade
|
| Pretax Income | -551.53 | -593.48 | -1,172 | -1,520 | -382.69 | 51.04 | Upgrade
|
| Income Tax Expense | -4.17 | -3.71 | 232.69 | -134.81 | 3.6 | 24.51 | Upgrade
|
| Earnings From Continuing Operations | -547.36 | -589.77 | -1,405 | -1,385 | -386.29 | 26.53 | Upgrade
|
| Minority Interest in Earnings | 23.36 | 21.38 | 14.03 | 28 | 19.48 | 15.96 | Upgrade
|
| Net Income | -524 | -568.39 | -1,391 | -1,357 | -366.81 | 42.49 | Upgrade
|
| Net Income to Common | -524 | -568.39 | -1,391 | -1,357 | -366.81 | 42.49 | Upgrade
|
| Net Income Growth | - | - | - | - | - | -41.82% | Upgrade
|
| Shares Outstanding (Basic) | 1,474 | 1,457 | 1,449 | 1,444 | 1,467 | 1,416 | Upgrade
|
| Shares Outstanding (Diluted) | 1,474 | 1,457 | 1,449 | 1,444 | 1,467 | 1,416 | Upgrade
|
| Shares Change (YoY) | -0.07% | 0.60% | 0.35% | -1.61% | 3.60% | -3.03% | Upgrade
|
| EPS (Basic) | -0.36 | -0.39 | -0.96 | -0.94 | -0.25 | 0.03 | Upgrade
|
| EPS (Diluted) | -0.36 | -0.39 | -0.96 | -0.94 | -0.25 | 0.03 | Upgrade
|
| EPS Growth | - | - | - | - | - | -40.00% | Upgrade
|
| Free Cash Flow | -132.33 | -64.72 | -40.1 | -119.23 | -112.91 | -297.17 | Upgrade
|
| Free Cash Flow Per Share | -0.09 | -0.04 | -0.03 | -0.08 | -0.08 | -0.21 | Upgrade
|
| Dividend Per Share | - | - | - | - | - | 0.006 | Upgrade
|
| Gross Margin | 7.22% | 5.78% | -5.35% | -9.15% | 11.72% | 24.22% | Upgrade
|
| Operating Margin | -15.12% | -14.95% | -46.15% | -72.58% | -5.84% | 8.64% | Upgrade
|
| Profit Margin | -29.90% | -31.95% | -82.59% | -99.28% | -17.67% | 1.39% | Upgrade
|
| Free Cash Flow Margin | -7.55% | -3.64% | -2.38% | -8.72% | -5.44% | -9.70% | Upgrade
|
| EBITDA | -153.06 | -157.94 | -684.44 | -885.09 | -39.59 | 340.52 | Upgrade
|
| EBITDA Margin | -8.73% | -8.88% | -40.64% | -64.75% | -1.91% | 11.11% | Upgrade
|
| D&A For EBITDA | 111.95 | 108.11 | 92.77 | 106.93 | 81.69 | 75.8 | Upgrade
|
| EBIT | -265.01 | -266.06 | -777.21 | -992.03 | -121.28 | 264.72 | Upgrade
|
| EBIT Margin | -15.12% | -14.95% | -46.15% | -72.58% | -5.84% | 8.64% | Upgrade
|
| Effective Tax Rate | - | - | - | - | - | 48.02% | Upgrade
|
| Revenue as Reported | 1,753 | 1,779 | 1,684 | 1,367 | 2,076 | 3,065 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.