Dian Diagnostics Group Co.,Ltd. (SHE:300244)
China
· Delayed Price · Currency is CNY 13.89
+0.21 (1.54%)
Apr 29, 2025, 2:45 PM CST
Dian Diagnostics Group Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | -357.28 | 307.46 | 1,434 | 1,163 | 802.93 | Upgrade
|
| Depreciation & Amortization | 595.04 | 691.44 | 799.5 | 494.73 | 292.91 | Upgrade
|
| Other Amortization | 130.75 | 100.53 | 89.14 | 75.17 | 72.78 | Upgrade
|
| Loss (Gain) From Sale of Assets | 1.48 | 3.57 | 11.18 | -6.35 | 0.08 | Upgrade
|
| Asset Writedown & Restructuring Costs | 391.11 | 25.72 | 831.79 | 21.53 | 447.86 | Upgrade
|
| Loss (Gain) From Sale of Investments | -9.99 | 18.32 | 7.45 | 124.89 | -60.32 | Upgrade
|
| Provision & Write-off of Bad Debts | 444.55 | 375.75 | 298.49 | 91.32 | 89.84 | Upgrade
|
| Other Operating Activities | 435.25 | 548.8 | 744.02 | 553.48 | 494.62 | Upgrade
|
| Change in Accounts Receivable | 139.29 | 1,969 | -4,152 | -2,030 | 353.08 | Upgrade
|
| Change in Inventory | -139.6 | 55.57 | -90.93 | -223.04 | 236.91 | Upgrade
|
| Change in Accounts Payable | -289.66 | -2,065 | 1,524 | 1,025 | -1,165 | Upgrade
|
| Change in Other Net Operating Assets | -3.92 | 13.84 | 58.6 | 121.93 | 13.88 | Upgrade
|
| Operating Cash Flow | 1,207 | 1,921 | 1,639 | 1,318 | 1,547 | Upgrade
|
| Operating Cash Flow Growth | -37.16% | 17.20% | 24.39% | -14.82% | 220.21% | Upgrade
|
| Capital Expenditures | -363.19 | -701.77 | -947.72 | -589.5 | -475.71 | Upgrade
|
| Sale of Property, Plant & Equipment | 9.73 | 22.03 | 14.76 | 24.59 | 18.24 | Upgrade
|
| Cash Acquisitions | -16.98 | -60.93 | -64.59 | -41.5 | -29.79 | Upgrade
|
| Divestitures | 88.59 | -13.07 | 0.32 | 0.85 | 0.19 | Upgrade
|
| Investment in Securities | -256.29 | 57.45 | -159.75 | -4.5 | -335.47 | Upgrade
|
| Other Investing Activities | 2.9 | 9.55 | 84.56 | 73.84 | 1.8 | Upgrade
|
| Investing Cash Flow | -535.24 | -686.74 | -1,072 | -536.22 | -820.74 | Upgrade
|
| Long-Term Debt Issued | 1,912 | 2,074 | 6,032 | 4,997 | 4,091 | Upgrade
|
| Total Debt Issued | 1,912 | 2,074 | 6,032 | 4,997 | 4,091 | Upgrade
|
| Long-Term Debt Repaid | -2,635 | -4,366 | -4,661 | -5,095 | -3,875 | Upgrade
|
| Total Debt Repaid | -2,635 | -4,366 | -4,661 | -5,095 | -3,875 | Upgrade
|
| Net Debt Issued (Repaid) | -722.99 | -2,292 | 1,371 | -97.05 | 216.11 | Upgrade
|
| Issuance of Common Stock | - | - | 158.32 | - | - | Upgrade
|
| Repurchase of Common Stock | -199.57 | -40.96 | -9.03 | - | - | Upgrade
|
| Common Dividends Paid | -575.71 | -300.62 | -296.9 | -266.12 | -261.54 | Upgrade
|
| Other Financing Activities | -336.04 | 200.59 | 204.47 | 53.17 | -210.95 | Upgrade
|
| Financing Cash Flow | -1,834 | -2,433 | 1,428 | -309.99 | -256.37 | Upgrade
|
| Foreign Exchange Rate Adjustments | 2.32 | 1.2 | 6.88 | -3.73 | -7.63 | Upgrade
|
| Net Cash Flow | -1,160 | -1,197 | 2,002 | 467.97 | 462.49 | Upgrade
|
| Free Cash Flow | 844.2 | 1,220 | 691.64 | 728.42 | 1,072 | Upgrade
|
| Free Cash Flow Growth | -30.78% | 76.33% | -5.05% | -32.02% | 1394.69% | Upgrade
|
| Free Cash Flow Margin | 6.92% | 9.10% | 3.41% | 5.57% | 10.06% | Upgrade
|
| Free Cash Flow Per Share | 1.37 | 1.95 | 1.11 | 1.17 | 1.72 | Upgrade
|
| Cash Income Tax Paid | 566.37 | 843.93 | 1,017 | 707.36 | 452.24 | Upgrade
|
| Levered Free Cash Flow | 878.06 | 587.88 | -251.96 | -461.53 | 1,112 | Upgrade
|
| Unlevered Free Cash Flow | 1,005 | 744.51 | -80.26 | -317.65 | 1,241 | Upgrade
|
| Change in Net Working Capital | -300.14 | -7.26 | 2,362 | 1,749 | -148.09 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.