Beijing Enlight Media Co., Ltd (SHE:300251)
China · Delayed Price · Currency is CNY 27.22
+3.63 (15.39%)
At close: Feb 13, 2026
Beijing Enlight Media Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 |
Operating Revenue | 3,758 | 1,583 | 1,542 | 750.66 | 1,146 | 1,154 |
Other Revenue | 2.16 | 2.16 | 3.72 | 4.25 | 21.8 | 5.11 |
| 3,760 | 1,586 | 1,546 | 754.91 | 1,168 | 1,159 | |
Revenue Growth (YoY) | 83.65% | 2.58% | 104.74% | -35.35% | 0.74% | -59.04% |
Cost of Revenue | 1,133 | 987.59 | 944.06 | 699.36 | 744.35 | 587.04 |
Gross Profit | 2,627 | 597.96 | 601.57 | 55.55 | 423.33 | 572.04 |
Selling, General & Admin | 96.05 | 103.37 | 112.02 | 98.65 | 76.9 | 121.64 |
Research & Development | 46.56 | 33 | 31.83 | 18.69 | 19 | 17.57 |
Other Operating Expenses | 13.34 | 1.36 | -0.23 | 1.64 | 1.36 | 0.7 |
Operating Expenses | 194.81 | 169.56 | 193.53 | 117.97 | 91.61 | 162.41 |
Operating Income | 2,432 | 428.4 | 408.04 | -62.42 | 331.73 | 409.62 |
Interest Expense | -3.2 | -3.58 | -4.17 | -3.58 | -4.02 | -31.28 |
Interest & Investment Income | 137.45 | 31.3 | 107.61 | 28.95 | 46.07 | 30.02 |
Currency Exchange Gain (Loss) | -0.3 | -0.3 | 0.1 | -0.05 | 0.29 | -0.26 |
Other Non Operating Income (Expenses) | -53.75 | -55.98 | -24.29 | -23.04 | 22.61 | -84.14 |
EBT Excluding Unusual Items | 2,512 | 399.84 | 487.29 | -60.14 | 396.68 | 323.95 |
Gain (Loss) on Sale of Investments | -58.71 | -74.3 | -23.17 | -693.26 | -718.09 | -40.34 |
Gain (Loss) on Sale of Assets | 0 | - | -0.14 | - | - | 0 |
Asset Writedown | -0.01 | -0.01 | -0.05 | - | - | -0.06 |
Other Unusual Items | 33.92 | 32.58 | 28.1 | 28.77 | 73.54 | 39.87 |
Pretax Income | 2,488 | 358.11 | 492.04 | -724.64 | -247.88 | 323.42 |
Income Tax Expense | 323.82 | 66.79 | 72.79 | -1.07 | 66.53 | 35.32 |
Earnings From Continuing Operations | 2,164 | 291.32 | 419.25 | -723.56 | -314.4 | 288.11 |
Minority Interest in Earnings | 2.92 | 0.69 | -1.44 | 10.86 | 2.72 | 2.95 |
Net Income | 2,167 | 292.02 | 417.81 | -712.71 | -311.68 | 291.05 |
Net Income to Common | 2,167 | 292.02 | 417.81 | -712.71 | -311.68 | 291.05 |
Net Income Growth | 324.67% | -30.11% | - | - | - | -69.28% |
Shares Outstanding (Basic) | 2,949 | 2,920 | 2,984 | 2,970 | 2,833 | 2,911 |
Shares Outstanding (Diluted) | 2,949 | 2,920 | 2,984 | 2,970 | 2,833 | 2,911 |
Shares Change (YoY) | -2.30% | -2.15% | 0.50% | 4.81% | -2.65% | -1.71% |
EPS (Basic) | 0.73 | 0.10 | 0.14 | -0.24 | -0.11 | 0.10 |
EPS (Diluted) | 0.73 | 0.10 | 0.14 | -0.24 | -0.11 | 0.10 |
EPS Growth | 334.68% | -28.57% | - | - | - | -68.75% |
Free Cash Flow | 1,513 | 330.89 | 638.2 | -10.51 | 532.55 | -15.03 |
Free Cash Flow Per Share | 0.51 | 0.11 | 0.21 | -0.00 | 0.19 | -0.01 |
Dividend Per Share | 0.200 | 0.200 | 0.070 | 0.050 | 0.200 | 0.010 |
Dividend Growth | 185.71% | 185.71% | 40.00% | -75.00% | 1900.00% | -80.00% |
Gross Margin | 69.87% | 37.71% | 38.92% | 7.36% | 36.25% | 49.35% |
Operating Margin | 64.69% | 27.02% | 26.40% | -8.27% | 28.41% | 35.34% |
Profit Margin | 57.63% | 18.42% | 27.03% | -94.41% | -26.69% | 25.11% |
Free Cash Flow Margin | 40.23% | 20.87% | 41.29% | -1.39% | 45.61% | -1.30% |
EBITDA | 2,435 | 432.02 | 412.42 | -57.18 | 337.29 | 415.24 |
EBITDA Margin | 64.77% | 27.25% | 26.68% | -7.57% | 28.88% | 35.83% |
D&A For EBITDA | 3.04 | 3.61 | 4.38 | 5.24 | 5.56 | 5.62 |
EBIT | 2,432 | 428.4 | 408.04 | -62.42 | 331.73 | 409.62 |
EBIT Margin | 64.69% | 27.02% | 26.40% | -8.27% | 28.41% | 35.34% |
Effective Tax Rate | 13.02% | 18.65% | 14.79% | - | - | 10.92% |
Revenue as Reported | 3,760 | 1,586 | 1,546 | 754.91 | 1,168 | 1,159 |
Advertising Expenses | - | - | 0.02 | - | - | 0.28 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.