Beijing Enlight Media Co., Ltd (SHE:300251)

Exscientia Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jul 31, 2025	Dec 31, 2024	Dec 31, 2023	Jan 1, 2023	Jan 1, 2022	Dec 31, 2020
Market Capitalization	58,656	27,507	23,748	25,326	37,697	35,409
Market Cap Growth	97.85%	15.83%	-6.23%	-32.82%	6.46%	2.29%
Enterprise Value	52,180	24,428	21,695	23,424	35,010	34,366
Last Close Price	20.13	9.34	8.00	8.45	12.22	11.47
PE Ratio	31.46	94.20	56.84	-	-	121.66
Forward PE	25.96	29.39	26.49	29.86	36.25	39.61
PS Ratio	16.81	17.35	15.37	33.55	32.28	30.55
PB Ratio	5.44	3.14	2.73	3.06	3.94	3.91
P/TBV Ratio	5.45	3.14	2.74	3.07	3.95	3.94
P/FCF Ratio	11.07	83.13	37.21	-	70.79	-
P/OCF Ratio	11.05	81.20	36.99	-	70.35	-
PEG Ratio	-	2.83	2.83	2.83	2.83	2.83
EV/Sales Ratio	14.95	15.41	14.04	31.03	29.98	29.65
EV/EBITDA Ratio	23.24	56.55	52.61	-	103.80	82.76
EV/EBIT Ratio	23.43	57.02	53.17	-	105.54	83.90
EV/FCF Ratio	9.85	73.83	33.99	-	65.74	-
Debt / Equity Ratio	0.01	0.01	0.01	0.01	0.01	-
Debt / EBITDA Ratio	0.03	0.16	0.17	-	0.22	-
Debt / FCF Ratio	0.01	0.22	0.12	-	0.14	-
Asset Turnover	0.28	0.16	0.16	0.08	0.12	0.11
Inventory Turnover	1.04	0.78	0.77	0.59	0.70	0.56
Quick Ratio	1.81	3.91	2.90	3.59	4.45	4.24
Current Ratio	2.12	5.76	4.22	5.68	6.23	5.76
Return on Equity (ROE)	18.94%	3.34%	4.95%	-8.11%	-3.38%	3.20%
Return on Assets (ROA)	10.96%	2.72%	2.68%	-0.40%	2.04%	2.46%
Return on Capital (ROIC)	13.90%	3.04%	2.98%	-0.43%	2.22%	2.74%
Return on Capital Employed (ROCE)	20.30%	4.80%	4.60%	-	3.40%	4.50%
Earnings Yield	3.21%	1.06%	1.76%	-2.81%	-0.83%	0.82%
FCF Yield	9.04%	1.20%	2.69%	-0.04%	1.41%	-0.04%
Dividend Yield	0.99%	2.14%	0.88%	0.59%	1.64%	0.09%
Payout Ratio	14.79%	70.00%	35.33%	-	-	62.06%
Buyback Yield / Dilution	-0.46%	2.15%	-0.50%	-4.81%	2.65%	1.71%
Total Shareholder Return	0.55%	4.29%	0.38%	-4.21%	4.28%	1.80%

Updated Oct 29, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.