SHE:300269 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Dec '20 Dec 31, 2020
Market Capitalization	4,431	2,185	3,031	2,269	2,174	2,281
Market Cap Growth	96.83%	-27.90%	33.60%	4.35%	-4.68%	-22.26%
Enterprise Value	4,501	2,286	3,170	2,379	2,773	3,046
Last Close Price	8.07	3.98	5.52	4.08	3.91	4.09
PE Ratio	162.23	344.70	358.36	-	35.55	-
Forward PE	-	4.51	4.51	4.51	4.51	4.51
PS Ratio	7.67	3.28	3.09	1.82	2.11	2.01
PB Ratio	42.07	24.30	48.11	38.20	13.33	21.04
P/TBV Ratio	42.32	24.54	49.04	40.26	13.86	23.02
P/FCF Ratio	82.74	17.12	-	25.42	25.77	32.88
P/OCF Ratio	76.89	16.41	1860.14	20.01	21.11	29.33
PEG Ratio	-	0.33	0.33	0.33	0.33	0.33
EV/Sales Ratio	7.79	3.44	3.23	1.91	2.69	2.68
EV/EBITDA Ratio	72.03	67.04	85.66	-	106.69	-
EV/EBIT Ratio	136.24	181.56	347.71	-	-	-
EV/FCF Ratio	84.05	17.91	-	26.65	32.87	43.90
Debt / Equity Ratio	2.35	2.86	5.72	6.12	4.72	8.85
Debt / EBITDA Ratio	3.96	5.49	7.11	232.86	22.29	-
Debt / FCF Ratio	4.62	2.01	-	4.07	9.12	13.83
Net Debt / Equity Ratio	0.66	0.72	0.86	1.04	3.36	6.81
Net Debt / EBITDA Ratio	1.41	1.89	1.47	-5.01	21.06	-5.32
Net Debt / FCF Ratio	1.31	0.50	-6.30	0.69	6.49	10.64
Asset Turnover	0.75	0.72	0.86	0.90	0.63	0.50
Inventory Turnover	2.56	2.64	3.00	4.22	3.85	3.41
Quick Ratio	0.42	0.42	0.50	0.48	0.42	0.32
Current Ratio	0.67	0.67	0.73	0.74	0.59	0.59
Return on Equity (ROE)	34.67%	8.29%	10.64%	-53.73%	45.43%	-94.29%
Return on Assets (ROA)	2.68%	0.85%	0.50%	-2.19%	-0.79%	-5.59%
Return on Invested Capital (ROIC)	19.28%	9.27%	1.88%	-11.73%	-2.63%	-19.37%
Return on Capital Employed (ROCE)	27.70%	11.10%	7.70%	-36.50%	-9.30%	-110.00%
Earnings Yield	0.71%	0.29%	0.28%	-2.55%	2.81%	-13.85%
FCF Yield	1.21%	5.84%	-0.28%	3.93%	3.88%	3.04%
Payout Ratio	26.44%	207.18%	336.72%	-	82.03%	-
Buyback Yield / Dilution	-45.71%	-49.92%	26.94%	-4.11%	4.96%	1.73%
Total Shareholder Return	-45.71%	-49.92%	26.94%	-4.11%	4.96%	1.73%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.