SHE:300276 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 5, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Dec '20 Dec 31, 2020
Market Capitalization	11,166	12,595	5,632	4,679	6,214	5,968
Market Cap Growth	-28.84%	123.63%	20.36%	-24.70%	4.12%	-5.59%
Enterprise Value	10,856	12,578	5,434	4,628	6,124	5,752
Last Close Price	7.97	8.99	4.02	3.34	4.39	4.17
PE Ratio	229.44	431.13	277.09	-	62.28	-
Forward PE	-	7.56	7.56	7.56	7.56	9.16
PS Ratio	6.90	6.50	3.25	3.51	4.36	5.11
PB Ratio	5.56	6.40	2.91	2.44	2.56	2.56
P/TBV Ratio	7.07	8.24	3.80	3.22	4.35	4.44
P/FCF Ratio	34.55	-	92.70	39.99	-	41.63
P/OCF Ratio	33.04	-	82.58	33.03	-	35.58
EV/Sales Ratio	6.71	6.49	3.13	3.47	4.29	4.93
EV/EBITDA Ratio	142.24	184.95	114.76	115.45	48.91	199.70
EV/EBIT Ratio	-	533.37	1388.87	-	75.45	-
EV/FCF Ratio	33.59	-	89.43	39.54	-	40.12
Debt / Equity Ratio	0.03	0.06	0.10	0.12	0.08	0.08
Debt / EBITDA Ratio	0.87	1.77	4.07	5.78	1.48	6.56
Debt / FCF Ratio	0.21	-	3.17	1.98	-	1.32
Net Debt / Equity Ratio	-0.17	-0.07	-0.13	-0.12	-0.07	-0.12
Net Debt / EBITDA Ratio	-4.42	-2.06	-5.35	-5.63	-1.41	-9.49
Net Debt / FCF Ratio	-1.04	1.90	-4.17	-1.93	2.54	-1.91
Asset Turnover	0.37	0.42	0.39	0.33	0.35	0.25
Inventory Turnover	0.63	0.70	0.70	0.74	0.89	0.69
Quick Ratio	0.46	0.47	0.42	0.56	0.79	0.77
Current Ratio	1.52	1.47	1.36	1.57	1.75	1.60
Return on Equity (ROE)	2.69%	1.75%	1.29%	-23.38%	4.25%	-43.96%
Return on Assets (ROA)	0.45%	0.32%	0.06%	-0.04%	1.25%	-0.21%
Return on Invested Capital (ROIC)	1.78%	1.34%	0.23%	-0.13%	3.48%	-0.59%
Return on Capital Employed (ROCE)	1.50%	1.20%	0.20%	-0.10%	3.20%	-0.70%
Earnings Yield	0.44%	0.23%	0.36%	-10.87%	1.61%	-21.98%
FCF Yield	2.89%	-0.59%	1.08%	2.50%	-1.12%	2.40%
Payout Ratio	13.31%	15.63%	40.38%	-	-	-
Buyback Yield / Dilution	0.17%	0.29%	-0.04%	1.70%	-2.14%	2.30%
Total Shareholder Return	0.17%	0.29%	-0.04%	1.70%	-2.14%	2.30%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.