Wuxi Hodgen Technology Co., Ltd. (SHE:300279)
China · Delayed Price · Currency is CNY 9.08
-0.10 (-1.09%)
At close: Feb 13, 2026
Wuxi Hodgen Technology Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 |
Operating Revenue | 1,833 | 2,077 | 2,004 | 1,933 | 2,036 | 1,677 |
Other Revenue | 2.94 | 2.94 | 0.96 | 22.2 | 24.08 | 4.93 |
| 1,836 | 2,080 | 2,005 | 1,955 | 2,060 | 1,682 | |
Revenue Growth (YoY) | -11.63% | 3.73% | 2.53% | -5.10% | 22.50% | 15.31% |
Cost of Revenue | 1,567 | 1,775 | 1,713 | 1,681 | 1,812 | 1,446 |
Gross Profit | 269.02 | 304.56 | 291.37 | 274.7 | 248.8 | 235.87 |
Selling, General & Admin | 100.29 | 102.14 | 96.39 | 100.76 | 87.2 | 90.57 |
Research & Development | 80.11 | 83.66 | 90.21 | 80.35 | 76.2 | 75.74 |
Other Operating Expenses | 8.62 | 9.45 | 4.83 | 3 | 0.79 | 3.61 |
Operating Expenses | 197.56 | 202.81 | 201.53 | 190.35 | 174.3 | 172.14 |
Operating Income | 71.47 | 101.75 | 89.84 | 84.35 | 74.5 | 63.72 |
Interest Expense | -12.98 | -21.69 | -25.14 | -40 | -42.81 | -38.05 |
Interest & Investment Income | 19.74 | 3.63 | 5.79 | 2.41 | 138.12 | 2.08 |
Currency Exchange Gain (Loss) | 1.19 | 1.19 | -3.33 | 1.64 | 5.29 | 4.44 |
Other Non Operating Income (Expenses) | -3.12 | -4.89 | -9.67 | -17.5 | -3.43 | -21.45 |
EBT Excluding Unusual Items | 76.29 | 79.99 | 57.49 | 30.9 | 171.68 | 10.75 |
Impairment of Goodwill | -7.9 | -7.9 | - | -44.33 | - | - |
Gain (Loss) on Sale of Investments | -4.16 | -13.63 | -2.42 | -295.82 | -105.95 | -6.68 |
Gain (Loss) on Sale of Assets | -0.64 | -0.6 | 0.7 | 0.02 | -0.06 | - |
Asset Writedown | 1.14 | -0.32 | -1.54 | 0.01 | -0.01 | -0.25 |
Other Unusual Items | 10.78 | 10.77 | 10.93 | 8.9 | 6.35 | 3.23 |
Pretax Income | 75.52 | 68.32 | 65.16 | -300.32 | 72.01 | 7.05 |
Income Tax Expense | 10.37 | 15.94 | 21.31 | 12.99 | 10.65 | 2.9 |
Earnings From Continuing Operations | 65.15 | 52.38 | 43.85 | -313.31 | 61.36 | 4.15 |
Minority Interest in Earnings | -0.26 | -0.1 | 0.92 | -7.55 | -0.09 | 0.87 |
Net Income | 64.88 | 52.28 | 44.78 | -320.86 | 61.27 | 5.02 |
Net Income to Common | 64.88 | 52.28 | 44.78 | -320.86 | 61.27 | 5.02 |
Net Income Growth | 15.07% | 16.75% | - | - | 1119.87% | -10.73% |
Shares Outstanding (Basic) | 489 | 489 | 481 | 439 | 439 | 441 |
Shares Outstanding (Diluted) | 489 | 489 | 481 | 439 | 439 | 441 |
Shares Change (YoY) | 0.30% | 1.68% | 9.61% | -0.03% | -0.38% | -0.55% |
EPS (Basic) | 0.13 | 0.11 | 0.09 | -0.73 | 0.14 | 0.01 |
EPS (Diluted) | 0.13 | 0.11 | 0.09 | -0.73 | 0.14 | 0.01 |
EPS Growth | 14.73% | 14.82% | - | - | 1124.56% | -10.24% |
Free Cash Flow | 204.32 | 222.46 | 42.87 | -6.37 | -38.77 | -161.67 |
Free Cash Flow Per Share | 0.42 | 0.46 | 0.09 | -0.01 | -0.09 | -0.37 |
Gross Margin | 14.65% | 14.64% | 14.53% | 14.05% | 12.07% | 14.02% |
Operating Margin | 3.89% | 4.89% | 4.48% | 4.31% | 3.62% | 3.79% |
Profit Margin | 3.53% | 2.51% | 2.23% | -16.41% | 2.97% | 0.30% |
Free Cash Flow Margin | 11.13% | 10.70% | 2.14% | -0.33% | -1.88% | -9.61% |
EBITDA | 110.82 | 136.93 | 119.45 | 112.17 | 101.23 | 90.25 |
EBITDA Margin | 6.04% | 6.59% | 5.96% | 5.74% | 4.91% | 5.37% |
D&A For EBITDA | 39.35 | 35.18 | 29.61 | 27.82 | 26.73 | 26.53 |
EBIT | 71.47 | 101.75 | 89.84 | 84.35 | 74.5 | 63.72 |
EBIT Margin | 3.89% | 4.89% | 4.48% | 4.31% | 3.62% | 3.79% |
Effective Tax Rate | 13.73% | 23.34% | 32.70% | - | 14.79% | 41.17% |
Revenue as Reported | 1,836 | 2,080 | 2,005 | 1,955 | 2,060 | 1,682 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.