JSTI Group Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan '26 Jan 29, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Dec '20 Dec 31, 2020
Market Capitalization	9,635	12,818	6,882	7,072	8,044	5,780
Market Cap Growth	-18.66%	86.24%	-2.68%	-12.09%	39.18%	-27.17%
Enterprise Value	10,269	12,971	6,364	6,493	7,404	7,419
Last Close Price	7.63	10.05	5.30	5.32	5.95	5.44
PE Ratio	64.12	57.13	20.88	11.92	17.05	14.88
Forward PE	47.69	29.14	9.95	11.64	13.07	7.51
PS Ratio	2.10	2.71	1.30	1.35	1.57	1.05
PB Ratio	1.09	1.46	0.79	0.82	1.00	1.06
P/TBV Ratio	1.26	1.68	0.91	0.96	1.16	1.34
P/FCF Ratio	22.02	74.29	29.55	42.47	-	9.73
P/OCF Ratio	18.70	49.05	22.41	26.98	91.99	7.37
PEG Ratio	-	0.63	0.63	0.63	0.63	0.63
EV/Sales Ratio	2.24	2.74	1.21	1.24	1.45	1.35
EV/EBITDA Ratio	37.33	37.20	12.96	9.24	9.15	9.28
EV/EBIT Ratio	66.25	61.50	19.31	11.10	11.20	10.81
EV/FCF Ratio	23.47	75.18	27.33	38.99	-	12.49
Debt / Equity Ratio	0.33	0.26	0.27	0.26	0.26	0.59
Debt / EBITDA Ratio	10.52	6.67	4.84	3.04	2.59	3.99
Debt / FCF Ratio	6.61	13.48	10.20	13.52	-	5.37
Asset Turnover	0.29	0.30	0.34	0.34	0.35	0.40
Inventory Turnover	51.54	44.06	47.11	50.09	46.22	69.16
Quick Ratio	1.69	1.66	1.77	1.91	1.86	1.39
Current Ratio	1.74	1.69	1.82	1.97	1.90	1.43
Return on Equity (ROE)	1.89%	2.68%	3.54%	7.63%	7.42%	7.83%
Return on Assets (ROA)	0.62%	0.82%	1.31%	2.39%	2.81%	3.10%
Return on Invested Capital (ROIC)	1.49%	2.39%	3.89%	7.25%	9.26%	10.04%
Return on Capital Employed (ROCE)	1.70%	2.30%	3.70%	6.30%	7.50%	10.80%
Earnings Yield	1.56%	1.75%	4.79%	8.39%	5.87%	6.72%
FCF Yield	4.54%	1.35%	3.38%	2.35%	-0.24%	10.28%
Dividend Yield	1.18%	0.95%	2.17%	2.63%	1.98%	2.17%
Payout Ratio	119.93%	118.60%	81.04%	36.43%	47.58%	81.89%
Buyback Yield / Dilution	0.01%	0.01%	-0.01%	-20.92%	-7.49%	-0.01%
Total Shareholder Return	1.19%	0.95%	2.16%	-18.29%	-5.50%	2.16%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.