Longmaster Information & Technology Co., Ltd. (SHE:300288)
China
· Delayed Price · Currency is CNY 14.17
-0.20 (-1.39%)
May 30, 2025, 3:04 PM CST
SHE:300288 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 366.14 | 372.61 | 452.75 | 426.52 | 398.27 | 369.24 | Upgrade
|
| Other Revenue | 6.46 | 6.46 | 6.83 | 10.1 | 7.7 | 6 | Upgrade
|
| Revenue | 372.6 | 379.07 | 459.58 | 436.62 | 405.97 | 375.24 | Upgrade
|
| Revenue Growth (YoY) | -13.84% | -17.52% | 5.26% | 7.55% | 8.19% | -13.88% | Upgrade
|
| Cost of Revenue | 249.07 | 253.84 | 279.96 | 271.47 | 241.18 | 229.6 | Upgrade
|
| Gross Profit | 123.53 | 125.23 | 179.62 | 165.15 | 164.79 | 145.64 | Upgrade
|
| Selling, General & Admin | 67.2 | 65.71 | 65.96 | 76.09 | 81.65 | 84.23 | Upgrade
|
| Research & Development | 27.96 | 31.57 | 33.64 | 28.56 | 30.9 | 27.48 | Upgrade
|
| Other Operating Expenses | 4.79 | 4.15 | 4.17 | 4.13 | 3.74 | 2.15 | Upgrade
|
| Operating Expenses | 98.83 | 101.22 | 103.9 | 108.87 | 116.58 | 114.13 | Upgrade
|
| Operating Income | 24.7 | 24.02 | 75.72 | 56.28 | 48.21 | 31.51 | Upgrade
|
| Interest Expense | -1 | -1.55 | -14.52 | -3.1 | -11.72 | -10.97 | Upgrade
|
| Interest & Investment Income | 3.3 | 4.1 | 5.86 | 24.8 | 28.15 | 21.9 | Upgrade
|
| Earnings From Equity Investments | 26.08 | 26.7 | 20.7 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 0.01 | 0.01 | 0 | -0.01 | 0 | 0 | Upgrade
|
| Other Non Operating Income (Expenses) | 2.67 | 2.77 | -2.11 | -1.78 | -1.8 | -0.45 | Upgrade
|
| EBT Excluding Unusual Items | 55.76 | 56.04 | 85.66 | 76.18 | 62.84 | 42 | Upgrade
|
| Impairment of Goodwill | -566.48 | -566.48 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | -1.23 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.04 | -0.04 | - | - | - | - | Upgrade
|
| Asset Writedown | -0.35 | -0.35 | -0.02 | -0.12 | -0.54 | -0.44 | Upgrade
|
| Other Unusual Items | 4.69 | 4.6 | 4.38 | 4.01 | 7.07 | 5.3 | Upgrade
|
| Pretax Income | -506.42 | -506.22 | 90.02 | 80.08 | 68.15 | 46.85 | Upgrade
|
| Income Tax Expense | 3.88 | 4.47 | 11.73 | 12.57 | 11.61 | 10.47 | Upgrade
|
| Earnings From Continuing Operations | -510.3 | -510.69 | 78.3 | 67.51 | 56.54 | 36.38 | Upgrade
|
| Net Income to Company | -510.3 | -510.69 | 78.3 | 67.51 | 56.54 | 36.38 | Upgrade
|
| Minority Interest in Earnings | -1.63 | -1.41 | -0.84 | 2.79 | 7.13 | 9.39 | Upgrade
|
| Net Income | -511.92 | -512.1 | 77.46 | 70.3 | 63.67 | 45.76 | Upgrade
|
| Net Income to Common | -511.92 | -512.1 | 77.46 | 70.3 | 63.67 | 45.76 | Upgrade
|
| Net Income Growth | - | - | 10.19% | 10.41% | 39.13% | -30.57% | Upgrade
|
| Shares Outstanding (Basic) | 337 | 337 | 337 | 335 | 335 | 327 | Upgrade
|
| Shares Outstanding (Diluted) | 337 | 337 | 337 | 335 | 335 | 327 | Upgrade
|
| Shares Change (YoY) | 0.07% | 0.04% | 0.60% | -0.11% | 2.52% | -0.81% | Upgrade
|
| EPS (Basic) | -1.52 | -1.52 | 0.23 | 0.21 | 0.19 | 0.14 | Upgrade
|
| EPS (Diluted) | -1.52 | -1.52 | 0.23 | 0.21 | 0.19 | 0.14 | Upgrade
|
| EPS Growth | - | - | 9.52% | 10.53% | 35.71% | -30.00% | Upgrade
|
| Free Cash Flow | 54.48 | 32.81 | -7.11 | 65.46 | 57.13 | 67.42 | Upgrade
|
| Free Cash Flow Per Share | 0.16 | 0.10 | -0.02 | 0.20 | 0.17 | 0.21 | Upgrade
|
| Dividend Per Share | 0.025 | 0.025 | 0.045 | - | 0.020 | 0.015 | Upgrade
|
| Dividend Growth | -44.44% | -44.44% | - | - | 33.33% | -28.57% | Upgrade
|
| Gross Margin | 33.15% | 33.04% | 39.08% | 37.82% | 40.59% | 38.81% | Upgrade
|
| Operating Margin | 6.63% | 6.34% | 16.48% | 12.89% | 11.88% | 8.40% | Upgrade
|
| Profit Margin | -137.39% | -135.09% | 16.85% | 16.10% | 15.68% | 12.20% | Upgrade
|
| Free Cash Flow Margin | 14.62% | 8.65% | -1.55% | 14.99% | 14.07% | 17.97% | Upgrade
|
| EBITDA | 45.55 | 44.26 | 93.53 | 76.02 | 62.55 | 49.91 | Upgrade
|
| EBITDA Margin | 12.23% | 11.68% | 20.35% | 17.41% | 15.41% | 13.30% | Upgrade
|
| D&A For EBITDA | 20.85 | 20.24 | 17.8 | 19.74 | 14.33 | 18.4 | Upgrade
|
| EBIT | 24.7 | 24.02 | 75.72 | 56.28 | 48.21 | 31.51 | Upgrade
|
| EBIT Margin | 6.63% | 6.34% | 16.48% | 12.89% | 11.88% | 8.40% | Upgrade
|
| Effective Tax Rate | - | - | 13.03% | 15.69% | 17.03% | 22.36% | Upgrade
|
| Revenue as Reported | 372.6 | 379.07 | 459.58 | 436.62 | 405.97 | 375.24 | Upgrade
|
| Advertising Expenses | - | 0.53 | 0.75 | 0.76 | 1.77 | 2.92 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.