SHE:300289 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 9, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Dec '20 Dec 31, 2020
Market Capitalization	3,737	2,666	3,346	3,134	4,390	2,461
Market Cap Growth	39.35%	-20.32%	6.77%	-28.63%	78.40%	1.20%
Enterprise Value	2,901	1,945	2,561	2,341	3,658	2,306
Last Close Price	6.87	4.90	6.14	5.75	8.03	5.86
PE Ratio	-	-	218.14	-	195.82	-
Forward PE	-	30.00	30.00	30.00	30.00	30.00
PS Ratio	10.97	7.20	7.25	4.44	7.78	5.22
PB Ratio	2.18	1.55	1.85	1.76	2.22	1.79
P/TBV Ratio	2.40	1.71	2.13	2.04	2.73	2.45
P/FCF Ratio	454.35	80.34	29.84	44.88	58.88	22.96
P/OCF Ratio	147.16	42.72	25.58	28.77	36.87	18.15
PEG Ratio	-	2.14	2.14	2.14	2.14	2.14
EV/Sales Ratio	8.52	5.25	5.55	3.32	6.48	4.89
EV/EBITDA Ratio	188.29	104.19	32.40	30.45	29.94	73.60
EV/EBIT Ratio	-	-	127.91	130.50	54.90	-
EV/FCF Ratio	352.71	58.62	22.84	33.53	49.06	21.52
Debt / Equity Ratio	0.00	0.00	0.01	0.01	0.01	0.03
Debt / EBITDA Ratio	0.32	0.21	0.11	0.15	0.10	1.25
Debt / FCF Ratio	0.60	0.15	0.08	0.17	0.18	0.36
Net Debt / Equity Ratio	-0.52	-0.51	-0.47	-0.44	-0.46	-0.23
Net Debt / EBITDA Ratio	-78.39	-47.44	-10.71	-10.24	-7.49	-10.01
Net Debt / FCF Ratio	-108.65	-26.69	-7.55	-11.27	-12.28	-2.92
Asset Turnover	0.18	0.20	0.23	0.33	0.28	0.28
Inventory Turnover	2.06	2.10	2.13	4.08	2.98	2.75
Quick Ratio	13.67	12.43	9.47	6.47	6.51	3.67
Current Ratio	15.03	13.64	10.39	7.26	7.14	4.22
Return on Equity (ROE)	-4.79%	-4.21%	1.26%	-1.92%	2.81%	-2.08%
Return on Assets (ROA)	-1.34%	-1.19%	0.64%	0.52%	2.09%	-0.78%
Return on Invested Capital (ROIC)	-4.81%	-4.00%	1.90%	1.75%	5.02%	-1.84%
Return on Capital Employed (ROCE)	-2.30%	-2.10%	1.10%	1.00%	3.10%	-1.40%
Earnings Yield	-2.23%	-2.82%	0.46%	-1.80%	0.51%	-2.07%
FCF Yield	0.22%	1.24%	3.35%	2.23%	1.70%	4.35%
Dividend Yield	-	-	0.16%	-	0.25%	-
Payout Ratio	-	-	1.31%	-	1.80%	-
Buyback Yield / Dilution	-2.35%	0.01%	3.35%	-25.50%	-5.54%	-34.68%
Total Shareholder Return	-2.35%	0.01%	3.51%	-25.50%	-5.29%	-34.68%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.