SHE:300289 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Market Capitalization	3,705	3,792	2,666	3,346	3,134	4,390
Market Cap Growth	37.30%	42.24%	-20.32%	6.77%	-28.63%	78.40%
Enterprise Value	2,838	2,956	1,945	2,561	2,341	3,658
Last Close Price	6.81	6.97	4.90	6.14	5.75	8.03
PE Ratio	-	-	-	218.14	-	195.82
Forward PE	-	30.00	30.00	30.00	30.00	30.00
PS Ratio	11.35	11.62	7.20	7.25	4.44	7.78
PB Ratio	2.22	2.27	1.55	1.85	1.76	2.22
P/TBV Ratio	2.40	2.46	1.71	2.13	2.04	2.73
P/FCF Ratio	320.07	327.59	80.34	29.84	44.88	58.88
P/OCF Ratio	127.03	130.02	42.72	25.58	28.77	36.87
PEG Ratio	-	2.14	2.14	2.14	2.14	2.14
EV/Sales Ratio	8.70	9.06	5.25	5.55	3.32	6.48
EV/EBITDA Ratio	114.54	127.37	104.19	32.40	30.45	29.94
EV/EBIT Ratio	-	-	-	127.91	130.50	54.90
EV/FCF Ratio	245.17	255.36	58.62	22.84	33.53	49.06
Debt / Equity Ratio	0.00	0.00	0.00	0.01	0.01	0.01
Debt / EBITDA Ratio	0.17	0.17	0.21	0.11	0.15	0.10
Debt / FCF Ratio	0.36	0.36	0.15	0.08	0.17	0.18
Net Debt / Equity Ratio	-0.54	-0.54	-0.51	-0.47	-0.44	-0.46
Net Debt / EBITDA Ratio	-38.72	-38.72	-47.44	-10.71	-10.24	-7.49
Net Debt / FCF Ratio	-77.63	-77.63	-26.69	-7.55	-11.27	-12.28
Asset Turnover	0.18	0.18	0.20	0.23	0.33	0.28
Inventory Turnover	1.83	1.83	2.10	2.13	4.08	2.98
Quick Ratio	11.49	11.49	12.43	9.47	6.47	6.51
Current Ratio	12.71	12.71	13.64	10.39	7.26	7.14
Return on Equity (ROE)	-1.40%	-1.40%	-4.21%	1.26%	-1.92%	2.81%
Return on Assets (ROA)	-0.82%	-0.82%	-1.19%	0.64%	0.52%	2.09%
Return on Invested Capital (ROIC)	-2.96%	-2.93%	-4.00%	1.90%	1.75%	5.02%
Return on Capital Employed (ROCE)	-1.40%	-1.40%	-2.10%	1.10%	1.00%	3.10%
Earnings Yield	-0.62%	-0.61%	-2.82%	0.46%	-1.80%	0.51%
FCF Yield	0.31%	0.30%	1.24%	3.35%	2.23%	1.70%
Dividend Yield	-	-	-	0.16%	-	0.25%
Payout Ratio	-	-	-	1.31%	-	1.80%
Buyback Yield / Dilution	-0.15%	-0.15%	0.01%	3.35%	-25.50%	-5.54%
Total Shareholder Return	-0.15%	-0.15%	0.01%	3.51%	-25.50%	-5.29%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.